[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 19.75%
YoY- 19.65%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 199,230 170,768 248,709 257,121 213,888 263,960 226,204 -8.09%
PBT 50,946 47,004 73,720 67,388 57,624 85,556 71,413 -20.11%
Tax -17,790 -14,988 -21,661 -19,000 -17,218 -22,112 -20,677 -9.51%
NP 33,156 32,016 52,059 48,388 40,406 63,444 50,736 -24.63%
-
NP to SH 33,156 32,016 52,059 48,388 40,406 63,444 50,736 -24.63%
-
Tax Rate 34.92% 31.89% 29.38% 28.19% 29.88% 25.85% 28.95% -
Total Cost 166,074 138,752 196,650 208,733 173,482 200,516 175,468 -3.59%
-
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 1,533,765 1,522,319 1.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 16.64% 18.75% 20.93% 18.82% 18.89% 24.04% 22.43% -
ROE 2.14% 2.04% 3.34% 3.14% 2.65% 4.14% 3.33% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.22 44.76 65.19 67.39 56.06 69.18 59.29 -8.09%
EPS 8.60 8.40 13.60 12.67 10.60 16.80 13.30 -25.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.22 44.76 65.19 67.39 56.06 69.18 59.29 -8.09%
EPS 8.60 8.40 13.60 12.67 10.60 16.80 13.30 -25.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.12 4.09 4.04 3.99 4.02 3.99 1.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.40 1.49 1.50 1.42 1.56 1.63 1.73 -
P/RPS 2.68 3.33 2.30 2.11 2.78 2.36 2.92 -5.54%
P/EPS 16.11 17.76 10.99 11.20 14.73 9.80 13.01 15.26%
EY 6.21 5.63 9.10 8.93 6.79 10.20 7.69 -13.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.35 0.39 0.41 0.43 -14.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 22/11/17 23/08/17 -
Price 1.49 1.50 1.65 1.51 1.45 1.63 1.62 -
P/RPS 2.85 3.35 2.53 2.24 2.59 2.36 2.73 2.90%
P/EPS 17.15 17.88 12.09 11.91 13.69 9.80 12.18 25.54%
EY 5.83 5.59 8.27 8.40 7.30 10.20 8.21 -20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.37 0.36 0.41 0.41 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment