[AXREIT] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 60,274 43,760 38,148 0 -
PBT 37,240 25,282 43,118 0 -
Tax 0 6 -228 0 -
NP 37,240 25,288 42,890 0 -
-
NP to SH 37,240 25,288 42,890 0 -
-
Tax Rate 0.00% -0.02% 0.53% - -
Total Cost 23,034 18,472 -4,742 0 -
-
Net Worth 410,086 294,271 286,482 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 36,694 25,123 25,519 - -
Div Payout % 98.54% 99.35% 59.50% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 410,086 294,271 286,482 0 -
NOSH 247,936 205,928 205,806 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 61.78% 57.79% 112.43% 0.00% -
ROE 9.08% 8.59% 14.97% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.31 21.25 18.54 0.00 -
EPS 15.02 12.28 20.84 0.00 -
DPS 14.80 12.20 12.40 0.00 -
NAPS 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.00 2.18 1.90 0.00 -
EPS 1.85 1.26 2.13 0.00 -
DPS 1.83 1.25 1.27 0.00 -
NAPS 0.204 0.1464 0.1425 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 1.68 2.23 1.72 0.00 -
P/RPS 6.91 10.49 9.28 0.00 -
P/EPS 11.19 18.16 8.25 0.00 -
EY 8.94 5.51 12.12 0.00 -
DY 8.81 5.47 7.21 0.00 -
P/NAPS 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 04/08/08 26/07/07 01/08/06 - -
Price 1.68 2.18 1.76 0.00 -
P/RPS 6.91 10.26 9.50 0.00 -
P/EPS 11.19 17.75 8.45 0.00 -
EY 8.94 5.63 11.84 0.00 -
DY 8.81 5.60 7.05 0.00 -
P/NAPS 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment