[AXREIT] YoY TTM Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 55,084 43,774 33,163 0 -
PBT 74,583 34,264 31,611 0 -
Tax 0 -143 -148 0 -
NP 74,583 34,121 31,463 0 -
-
NP to SH 74,583 34,121 31,463 0 -
-
Tax Rate 0.00% 0.42% 0.47% - -
Total Cost -19,499 9,653 1,700 0 -
-
Net Worth 422,850 293,932 286,736 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 33,866 26,462 18,961 - -
Div Payout % 45.41% 77.55% 60.27% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 422,850 293,932 286,736 0 -
NOSH 255,653 205,691 205,988 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 135.40% 77.95% 94.87% 0.00% -
ROE 17.64% 11.61% 10.97% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.55 21.28 16.10 0.00 -
EPS 29.17 16.59 15.27 0.00 -
DPS 13.25 12.85 9.22 0.00 -
NAPS 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.74 2.18 1.65 0.00 -
EPS 3.71 1.70 1.56 0.00 -
DPS 1.68 1.32 0.94 0.00 -
NAPS 0.2103 0.1462 0.1426 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 1.68 2.23 1.72 0.00 -
P/RPS 7.80 10.48 10.68 0.00 -
P/EPS 5.76 13.44 11.26 0.00 -
EY 17.37 7.44 8.88 0.00 -
DY 7.89 5.76 5.36 0.00 -
P/NAPS 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 04/08/08 26/07/07 01/08/06 - -
Price 1.68 2.18 1.76 0.00 -
P/RPS 7.80 10.24 10.93 0.00 -
P/EPS 5.76 13.14 11.52 0.00 -
EY 17.37 7.61 8.68 0.00 -
DY 7.89 5.89 5.24 0.00 -
P/NAPS 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment