[ALAQAR] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -30.12%
YoY- -4.66%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 109,000 116,636 112,644 105,788 102,180 99,616 105,660 0.51%
PBT 75,820 69,804 62,020 63,852 66,968 60,100 65,344 2.50%
Tax 0 0 0 0 4 0 0 -
NP 75,820 69,804 62,020 63,852 66,972 60,100 65,344 2.50%
-
NP to SH 75,820 69,804 62,020 63,852 66,972 60,100 65,344 2.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -0.01% 0.00% 0.00% -
Total Cost 33,180 46,832 50,624 41,936 35,208 39,516 40,316 -3.19%
-
Net Worth 950,966 936,246 957,516 948,463 910,309 883,484 877,294 1.35%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 58,878 101,565 59,467 60,939 115,017 110,690 73,696 -3.67%
Div Payout % 77.66% 145.50% 95.88% 95.44% 171.74% 184.18% 112.78% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 950,966 936,246 957,516 948,463 910,309 883,484 877,294 1.35%
NOSH 735,985 735,985 735,985 735,985 728,226 728,226 728,226 0.17%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 69.56% 59.85% 55.06% 60.36% 65.54% 60.33% 61.84% -
ROE 7.97% 7.46% 6.48% 6.73% 7.36% 6.80% 7.45% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.81 15.85 15.31 14.37 14.04 13.68 14.51 0.34%
EPS 10.32 9.48 8.44 8.68 9.20 8.24 8.96 2.38%
DPS 8.00 13.80 8.08 8.28 15.80 15.20 10.12 -3.84%
NAPS 1.2921 1.2721 1.301 1.2887 1.2505 1.2132 1.2047 1.17%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 12.97 13.88 13.40 12.59 12.16 11.85 12.57 0.52%
EPS 9.02 8.31 7.38 7.60 7.97 7.15 7.77 2.51%
DPS 7.01 12.08 7.08 7.25 13.68 13.17 8.77 -3.66%
NAPS 1.1315 1.1139 1.1392 1.1285 1.0831 1.0512 1.0438 1.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.20 1.31 1.39 1.37 1.15 1.55 1.52 -
P/RPS 8.10 8.27 9.08 9.53 8.19 11.33 10.48 -4.20%
P/EPS 11.65 13.81 16.49 15.79 12.50 18.78 16.94 -6.04%
EY 8.58 7.24 6.06 6.33 8.00 5.32 5.90 6.43%
DY 6.67 10.53 5.81 6.04 13.74 9.81 6.66 0.02%
P/NAPS 0.93 1.03 1.07 1.06 0.92 1.28 1.26 -4.93%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 28/05/21 29/05/20 29/05/19 24/05/18 23/05/17 20/05/16 -
Price 1.20 1.30 1.35 1.41 1.22 1.52 1.55 -
P/RPS 8.10 8.20 8.82 9.81 8.69 11.11 10.68 -4.50%
P/EPS 11.65 13.71 16.02 16.25 13.26 18.42 17.27 -6.34%
EY 8.58 7.30 6.24 6.15 7.54 5.43 5.79 6.77%
DY 6.67 10.62 5.99 5.87 12.95 10.00 6.53 0.35%
P/NAPS 0.93 1.02 1.04 1.09 0.98 1.25 1.29 -5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment