[SAB] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -17.02%
YoY- -12.51%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,031,852 633,416 570,300 631,800 714,636 667,048 486,972 13.31%
PBT 141,632 84,656 30,088 40,172 42,744 47,504 59,964 15.38%
Tax -28,356 -8,404 -6,728 -8,472 -8,092 -12,420 -13,748 12.81%
NP 113,276 76,252 23,360 31,700 34,652 35,084 46,216 16.09%
-
NP to SH 93,928 68,644 20,724 27,116 30,992 36,388 42,324 14.19%
-
Tax Rate 20.02% 9.93% 22.36% 21.09% 18.93% 26.15% 22.93% -
Total Cost 918,576 557,164 546,940 600,100 679,984 631,964 440,756 13.00%
-
Net Worth 658,652 627,157 613,464 588,816 0 520,349 512,133 4.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 658,652 627,157 613,464 588,816 0 520,349 512,133 4.27%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.98% 12.04% 4.10% 5.02% 4.85% 5.26% 9.49% -
ROE 14.26% 10.95% 3.38% 4.61% 0.00% 6.99% 8.26% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 753.54 462.57 416.48 461.39 521.88 487.13 355.63 13.31%
EPS 68.60 50.12 15.12 19.80 22.64 26.56 30.92 14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.81 4.58 4.48 4.30 0.00 3.80 3.74 4.27%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 753.89 462.79 416.67 461.61 522.13 487.36 355.79 13.31%
EPS 68.63 50.15 15.14 19.81 22.64 26.59 30.92 14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8122 4.5821 4.4821 4.302 0.00 3.8018 3.7417 4.27%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.90 3.65 3.82 3.75 5.13 3.96 3.70 -
P/RPS 0.52 0.79 0.92 0.81 0.98 0.81 1.04 -10.90%
P/EPS 5.69 7.28 25.24 18.94 22.67 14.90 11.97 -11.64%
EY 17.59 13.73 3.96 5.28 4.41 6.71 8.35 13.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.85 0.87 0.00 1.04 0.99 -3.28%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/09/21 25/08/20 28/08/19 28/08/18 24/08/17 24/08/16 28/08/15 -
Price 3.72 3.54 3.61 4.09 4.75 3.92 3.45 -
P/RPS 0.49 0.77 0.87 0.89 0.91 0.80 0.97 -10.74%
P/EPS 5.42 7.06 23.85 20.65 20.99 14.75 11.16 -11.33%
EY 18.44 14.16 4.19 4.84 4.76 6.78 8.96 12.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.81 0.95 0.00 1.03 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment