[SAB] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -19.18%
YoY- -12.51%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 140,989 146,647 153,042 157,950 196,738 198,762 189,047 -17.77%
PBT 4,729 9,887 13,319 10,043 13,486 17,764 9,437 -36.93%
Tax -6,060 -2,552 -2,685 -2,118 -5,888 -4,017 -2,298 90.98%
NP -1,331 7,335 10,634 7,925 7,598 13,747 7,139 -
-
NP to SH 516 5,217 8,295 6,779 8,388 10,806 5,735 -79.95%
-
Tax Rate 128.15% 25.81% 20.16% 21.09% 43.66% 22.61% 24.35% -
Total Cost 142,320 139,312 142,408 150,025 189,140 185,015 181,908 -15.10%
-
Net Worth 601,140 606,617 595,662 588,816 586,077 579,230 573,753 3.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 6,846 - - - 6,846 - - -
Div Payout % 1,326.88% - - - 81.62% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 601,140 606,617 595,662 588,816 586,077 579,230 573,753 3.16%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.94% 5.00% 6.95% 5.02% 3.86% 6.92% 3.78% -
ROE 0.09% 0.86% 1.39% 1.15% 1.43% 1.87% 1.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 102.96 107.09 111.76 115.35 143.67 145.15 138.06 -17.77%
EPS 0.38 3.81 6.06 4.95 6.13 7.89 4.19 -79.84%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.39 4.43 4.35 4.30 4.28 4.23 4.19 3.16%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 103.01 107.14 111.82 115.40 143.74 145.22 138.12 -17.77%
EPS 0.38 3.81 6.06 4.95 6.13 7.90 4.19 -79.84%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 4.3921 4.4321 4.352 4.302 4.282 4.232 4.192 3.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 3.81 3.60 3.83 3.75 3.90 4.26 4.68 -
P/RPS 3.70 3.36 3.43 3.25 2.71 2.93 3.39 6.01%
P/EPS 1,011.08 94.49 63.23 75.75 63.67 53.98 111.74 334.81%
EY 0.10 1.06 1.58 1.32 1.57 1.85 0.89 -76.74%
DY 1.31 0.00 0.00 0.00 1.28 0.00 0.00 -
P/NAPS 0.87 0.81 0.88 0.87 0.91 1.01 1.12 -15.51%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 28/11/18 28/08/18 25/05/18 27/02/18 29/11/17 -
Price 3.80 3.87 3.68 4.09 3.93 4.10 4.42 -
P/RPS 3.69 3.61 3.29 3.55 2.74 2.82 3.20 9.97%
P/EPS 1,008.43 101.58 60.75 82.62 64.16 51.96 105.54 350.90%
EY 0.10 0.98 1.65 1.21 1.56 1.92 0.95 -77.73%
DY 1.32 0.00 0.00 0.00 1.27 0.00 0.00 -
P/NAPS 0.87 0.87 0.85 0.95 0.92 0.97 1.05 -11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment