[SAB] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 151.43%
YoY- 36.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 964,144 861,300 1,187,992 1,031,852 633,416 570,300 631,800 7.29%
PBT 39,956 76,204 98,676 141,632 84,656 30,088 40,172 -0.08%
Tax -22,892 -24,824 -19,580 -28,356 -8,404 -6,728 -8,472 18.00%
NP 17,064 51,380 79,096 113,276 76,252 23,360 31,700 -9.79%
-
NP to SH 6,708 36,516 59,396 93,928 68,644 20,724 27,116 -20.75%
-
Tax Rate 57.29% 32.58% 19.84% 20.02% 9.93% 22.36% 21.09% -
Total Cost 947,080 809,920 1,108,896 918,576 557,164 546,940 600,100 7.89%
-
Net Worth 772,307 775,046 740,812 658,652 627,157 613,464 588,816 4.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 772,307 775,046 740,812 658,652 627,157 613,464 588,816 4.62%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.77% 5.97% 6.66% 10.98% 12.04% 4.10% 5.02% -
ROE 0.87% 4.71% 8.02% 14.26% 10.95% 3.38% 4.61% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 704.09 628.99 867.57 753.54 462.57 416.48 461.39 7.29%
EPS 4.88 26.68 43.36 68.60 50.12 15.12 19.80 -20.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.66 5.41 4.81 4.58 4.48 4.30 4.62%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 704.42 629.28 867.97 753.89 462.79 416.67 461.61 7.29%
EPS 4.90 26.68 43.40 68.63 50.15 15.14 19.81 -20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6426 5.6626 5.4125 4.8122 4.5821 4.4821 4.302 4.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.40 3.45 3.73 3.90 3.65 3.82 3.75 -
P/RPS 0.48 0.55 0.43 0.52 0.79 0.92 0.81 -8.34%
P/EPS 69.41 12.94 8.60 5.69 7.28 25.24 18.94 24.14%
EY 1.44 7.73 11.63 17.59 13.73 3.96 5.28 -19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.69 0.81 0.80 0.85 0.87 -5.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 29/08/23 29/08/22 21/09/21 25/08/20 28/08/19 28/08/18 -
Price 3.15 3.38 3.68 3.72 3.54 3.61 4.09 -
P/RPS 0.45 0.54 0.42 0.49 0.77 0.87 0.89 -10.73%
P/EPS 64.30 12.67 8.48 5.42 7.06 23.85 20.65 20.82%
EY 1.56 7.89 11.79 18.44 14.16 4.19 4.84 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.68 0.77 0.77 0.81 0.95 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment