[SAB] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 16.92%
YoY- 0.2%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 933,674 1,018,202 1,215,285 840,712 677,086 583,253 742,497 3.88%
PBT 34,526 69,296 139,140 74,587 62,381 35,457 50,730 -6.20%
Tax -18,142 -22,218 -29,531 -17,550 -10,315 -12,979 -14,321 4.01%
NP 16,384 47,078 109,609 57,037 52,066 22,478 36,409 -12.45%
-
NP to SH 6,472 27,592 85,817 43,678 43,592 19,209 31,708 -23.24%
-
Tax Rate 52.55% 32.06% 21.22% 23.53% 16.54% 36.60% 28.23% -
Total Cost 917,290 971,124 1,105,676 783,675 625,020 560,775 706,088 4.45%
-
Net Worth 772,307 775,046 740,812 658,652 627,157 613,464 588,816 4.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 105.79% 24.81% 7.98% 15.68% 15.71% 35.64% 21.59% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 772,307 775,046 740,812 658,652 627,157 613,464 588,816 4.62%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.75% 4.62% 9.02% 6.78% 7.69% 3.85% 4.90% -
ROE 0.84% 3.56% 11.58% 6.63% 6.95% 3.13% 5.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 681.84 743.57 887.50 613.95 494.46 425.94 542.23 3.88%
EPS 4.73 20.15 62.67 31.90 31.83 14.03 23.16 -23.24%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.64 5.66 5.41 4.81 4.58 4.48 4.30 4.62%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 682.16 743.92 887.91 614.24 494.69 426.14 542.48 3.88%
EPS 4.73 20.16 62.70 31.91 31.85 14.03 23.17 -23.24%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.6426 5.6626 5.4125 4.8122 4.5821 4.4821 4.302 4.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.40 3.45 3.73 3.90 3.65 3.82 3.75 -
P/RPS 0.50 0.46 0.42 0.64 0.74 0.90 0.69 -5.22%
P/EPS 71.94 17.12 5.95 12.23 11.47 27.23 16.19 28.19%
EY 1.39 5.84 16.80 8.18 8.72 3.67 6.17 -21.97%
DY 1.47 1.45 1.34 1.28 1.37 1.31 1.33 1.68%
P/NAPS 0.60 0.61 0.69 0.81 0.80 0.85 0.87 -5.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 29/08/23 29/08/22 21/09/21 25/08/20 28/08/19 28/08/18 -
Price 3.15 3.38 3.68 3.72 3.54 3.61 4.09 -
P/RPS 0.46 0.45 0.41 0.61 0.72 0.85 0.75 -7.81%
P/EPS 66.65 16.77 5.87 11.66 11.12 25.73 17.66 24.75%
EY 1.50 5.96 17.03 8.57 8.99 3.89 5.66 -19.83%
DY 1.59 1.48 1.36 1.34 1.41 1.39 1.22 4.50%
P/NAPS 0.56 0.60 0.68 0.77 0.77 0.81 0.95 -8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment