[SAB] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 263.33%
YoY- 36.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 364,421 307,158 246,708 257,963 222,449 185,640 174,660 63.35%
PBT 46,828 37,902 29,741 35,408 14,637 10,799 13,743 126.60%
Tax -12,019 -5,589 -7,028 -7,089 -4,041 -2,819 -3,601 123.50%
NP 34,809 32,313 22,713 28,319 10,596 7,980 10,142 127.70%
-
NP to SH 26,676 27,150 17,142 23,482 6,463 5,580 8,153 120.55%
-
Tax Rate 25.67% 14.75% 23.63% 20.02% 27.61% 26.10% 26.20% -
Total Cost 329,612 274,845 223,995 229,644 211,853 177,660 164,518 58.99%
-
Net Worth 727,119 698,363 672,345 658,652 646,328 632,635 628,527 10.21%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 6,846 - - - 6,846 - - -
Div Payout % 25.67% - - - 105.94% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 727,119 698,363 672,345 658,652 646,328 632,635 628,527 10.21%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.55% 10.52% 9.21% 10.98% 4.76% 4.30% 5.81% -
ROE 3.67% 3.89% 2.55% 3.57% 1.00% 0.88% 1.30% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 266.13 224.31 180.17 188.38 162.45 135.57 127.55 63.35%
EPS 19.48 19.83 12.52 17.15 4.72 4.07 5.96 120.39%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.31 5.10 4.91 4.81 4.72 4.62 4.59 10.21%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 266.25 224.42 180.25 188.47 162.53 135.63 127.61 63.35%
EPS 19.49 19.84 12.52 17.16 4.72 4.08 5.96 120.47%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 5.3125 5.1024 4.9123 4.8122 4.7222 4.6222 4.5921 10.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.85 3.80 3.80 3.90 0.00 3.80 3.70 -
P/RPS 1.45 1.69 2.11 2.07 0.00 2.80 2.90 -37.03%
P/EPS 19.76 19.17 30.36 22.74 0.00 93.25 62.14 -53.44%
EY 5.06 5.22 3.29 4.40 0.00 1.07 1.61 114.71%
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.77 0.81 0.00 0.82 0.81 -6.70%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 19/05/22 25/02/22 25/11/21 21/09/21 25/05/21 25/02/21 26/11/20 -
Price 3.88 4.10 3.84 3.72 0.00 3.96 3.80 -
P/RPS 1.46 1.83 2.13 1.97 0.00 2.92 2.98 -37.87%
P/EPS 19.92 20.68 30.67 21.69 0.00 97.18 63.82 -54.01%
EY 5.02 4.84 3.26 4.61 0.00 1.03 1.57 117.19%
DY 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.78 0.77 0.00 0.86 0.83 -8.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment