[TASCO] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 3.65%
YoY- -0.24%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Revenue 736,801 710,209 584,402 515,666 494,305 559,613 469,211 6.42%
PBT 18,661 42,003 43,528 44,082 41,453 42,061 37,364 -9.12%
Tax -5,280 -12,346 -12,672 -13,372 -10,655 -11,549 -2,688 9.75%
NP 13,381 29,657 30,856 30,710 30,798 30,512 34,676 -12.30%
-
NP to SH 13,062 29,398 30,669 30,607 30,681 30,409 34,590 -12.56%
-
Tax Rate 28.29% 29.39% 29.11% 30.33% 25.70% 27.46% 7.19% -
Total Cost 723,420 680,552 553,546 484,956 463,507 529,101 434,535 7.28%
-
Net Worth 372,000 359,999 340,000 320,000 299,000 276,999 241,000 6.16%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Div - 9,000 9,000 9,000 9,000 9,010 12,899 -
Div Payout % - 30.61% 29.35% 29.41% 29.33% 29.63% 37.29% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Net Worth 372,000 359,999 340,000 320,000 299,000 276,999 241,000 6.16%
NOSH 200,000 200,000 200,000 200,000 100,000 100,000 99,999 10.02%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
NP Margin 1.82% 4.18% 5.28% 5.96% 6.23% 5.45% 7.39% -
ROE 3.51% 8.17% 9.02% 9.56% 10.26% 10.98% 14.35% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
RPS 368.40 355.10 292.20 257.83 494.31 559.61 469.21 -3.28%
EPS 6.53 14.70 15.33 15.30 30.68 30.41 34.59 -20.53%
DPS 0.00 4.50 4.50 4.50 9.00 9.01 12.90 -
NAPS 1.86 1.80 1.70 1.60 2.99 2.77 2.41 -3.50%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
RPS 92.10 88.78 73.05 64.46 61.79 69.95 58.65 6.42%
EPS 1.63 3.67 3.83 3.83 3.84 3.80 4.32 -12.57%
DPS 0.00 1.13 1.13 1.13 1.13 1.13 1.61 -
NAPS 0.465 0.45 0.425 0.40 0.3738 0.3463 0.3013 6.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/12/11 -
Price 1.66 1.67 2.16 1.59 3.53 2.50 1.62 -
P/RPS 0.45 0.47 0.74 0.62 0.71 0.45 0.35 3.52%
P/EPS 25.42 11.36 14.09 10.39 11.51 8.22 4.68 26.28%
EY 3.93 8.80 7.10 9.62 8.69 12.16 21.35 -20.81%
DY 0.00 2.69 2.08 2.83 2.55 3.60 7.96 -
P/NAPS 0.89 0.93 1.27 0.99 1.18 0.90 0.67 3.99%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Date 29/05/19 24/05/18 26/05/17 27/05/16 18/05/15 21/05/14 22/02/12 -
Price 1.34 1.93 2.52 1.59 4.32 2.57 1.85 -
P/RPS 0.36 0.54 0.86 0.62 0.87 0.46 0.39 -1.09%
P/EPS 20.52 13.13 16.43 10.39 14.08 8.45 5.35 20.36%
EY 4.87 7.62 6.09 9.62 7.10 11.83 18.70 -16.93%
DY 0.00 2.33 1.79 2.83 2.08 3.51 6.97 -
P/NAPS 0.72 1.07 1.48 0.99 1.44 0.93 0.77 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment