[HOMERIZ] YoY Annualized Quarter Result on 28-Feb-2019 [#2]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- 3.8%
YoY- 4.52%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 254,912 222,440 169,224 152,962 172,884 169,366 166,332 7.37%
PBT 49,618 33,850 35,476 27,704 25,182 41,630 44,630 1.78%
Tax -12,000 -6,600 -7,640 -6,400 -4,800 -9,500 -10,700 1.92%
NP 37,618 27,250 27,836 21,304 20,382 32,130 33,930 1.73%
-
NP to SH 37,618 27,250 27,836 21,304 20,382 32,130 33,930 1.73%
-
Tax Rate 24.18% 19.50% 21.54% 23.10% 19.06% 22.82% 23.97% -
Total Cost 217,294 195,190 141,388 131,658 152,502 137,236 132,402 8.60%
-
Net Worth 220,094 197,393 165,011 150,005 135,004 123,004 111,001 12.07%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - 82 - - - 60 - -
Div Payout % - 0.30% - - - 0.19% - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 220,094 197,393 165,011 150,005 135,004 123,004 111,001 12.07%
NOSH 415,381 412,698 300,023 300,010 300,010 300,010 300,010 5.57%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 14.76% 12.25% 16.45% 13.93% 11.79% 18.97% 20.40% -
ROE 17.09% 13.80% 16.87% 14.20% 15.10% 26.12% 30.57% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 61.38 54.09 56.40 50.99 57.63 56.45 55.44 1.71%
EPS 9.08 6.90 9.28 7.10 6.80 10.70 11.30 -3.57%
DPS 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.53 0.48 0.55 0.50 0.45 0.41 0.37 6.16%
Adjusted Per Share Value based on latest NOSH - 300,010
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 55.03 48.02 36.53 33.02 37.32 36.56 35.91 7.37%
EPS 8.12 5.88 6.01 4.60 4.40 6.94 7.32 1.74%
DPS 0.00 0.02 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4751 0.4261 0.3562 0.3238 0.2914 0.2655 0.2396 12.07%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.53 0.605 0.61 0.62 0.755 0.96 0.99 -
P/RPS 0.86 1.12 1.08 1.22 1.31 1.70 1.79 -11.49%
P/EPS 5.85 9.13 6.57 8.73 11.11 8.96 8.75 -6.48%
EY 17.09 10.95 15.21 11.45 9.00 11.16 11.42 6.94%
DY 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.00 1.26 1.11 1.24 1.68 2.34 2.68 -15.14%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/04/22 24/05/21 27/05/20 29/04/19 26/04/18 27/04/17 28/04/16 -
Price 0.565 0.595 0.535 0.625 0.69 0.95 0.875 -
P/RPS 0.92 1.10 0.95 1.23 1.20 1.68 1.58 -8.61%
P/EPS 6.24 8.98 5.77 8.80 10.16 8.87 7.74 -3.52%
EY 16.03 11.14 17.34 11.36 9.85 11.27 12.93 3.64%
DY 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.07 1.24 0.97 1.25 1.53 2.32 2.36 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment