[SIGGAS] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 41.8%
YoY- -49.69%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 75,100 74,478 79,456 73,816 65,634 62,244 61,926 3.26%
PBT 4,752 6,276 11,732 7,280 4,572 2,316 3,420 5.63%
Tax 268 -1,758 -2,526 -2,334 5,260 532 270 -0.12%
NP 5,020 4,518 9,206 4,946 9,832 2,848 3,690 5.26%
-
NP to SH 5,020 4,516 9,206 4,946 9,832 2,848 3,690 5.26%
-
Tax Rate -5.64% 28.01% 21.53% 32.06% -115.05% -22.97% -7.89% -
Total Cost 70,080 69,960 70,250 68,870 55,802 59,396 58,236 3.13%
-
Net Worth 125,625 123,750 121,874 114,375 95,921 91,435 85,499 6.62%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,000 4,500 4,500 2,624 1,798 29 1,800 8.88%
Div Payout % 59.76% 99.65% 48.88% 53.07% 18.29% 1.05% 48.78% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 125,625 123,750 121,874 114,375 95,921 91,435 85,499 6.62%
NOSH 187,500 187,500 187,500 187,500 149,878 149,894 149,999 3.78%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 6.68% 6.07% 11.59% 6.70% 14.98% 4.58% 5.96% -
ROE 4.00% 3.65% 7.55% 4.32% 10.25% 3.11% 4.32% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.05 39.72 42.38 39.37 43.79 41.53 41.28 -0.50%
EPS 2.68 2.40 4.90 2.64 6.56 1.90 2.46 1.43%
DPS 1.60 2.40 2.40 1.40 1.20 0.02 1.20 4.90%
NAPS 0.67 0.66 0.65 0.61 0.64 0.61 0.57 2.72%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.05 39.72 42.38 39.37 35.00 33.20 33.03 3.26%
EPS 2.68 2.40 4.90 2.64 5.24 1.52 1.97 5.26%
DPS 1.60 2.40 2.40 1.40 0.96 0.02 0.96 8.88%
NAPS 0.67 0.66 0.65 0.61 0.5116 0.4877 0.456 6.62%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 0.90 0.445 0.475 0.67 0.62 0.67 -
P/RPS 1.98 2.27 1.05 1.21 1.53 1.49 1.62 3.39%
P/EPS 29.69 37.37 9.06 18.01 10.21 32.63 27.24 1.44%
EY 3.37 2.68 11.03 5.55 9.79 3.06 3.67 -1.41%
DY 2.01 2.67 5.39 2.95 1.79 0.03 1.79 1.94%
P/NAPS 1.19 1.36 0.68 0.78 1.05 1.02 1.18 0.14%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 16/08/18 18/08/17 18/08/16 19/08/15 14/08/14 16/08/13 16/08/12 -
Price 0.815 1.10 0.515 0.44 0.715 0.615 0.64 -
P/RPS 2.03 2.77 1.22 1.12 1.63 1.48 1.55 4.59%
P/EPS 30.44 45.67 10.49 16.68 10.90 32.37 26.02 2.64%
EY 3.29 2.19 9.53 6.00 9.17 3.09 3.84 -2.54%
DY 1.96 2.18 4.66 3.18 1.68 0.03 1.88 0.69%
P/NAPS 1.22 1.67 0.79 0.72 1.12 1.01 1.12 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment