[SIGGAS] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -17.43%
YoY- 21.73%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 78,458 75,705 71,885 69,455 65,822 65,364 65,303 13.00%
PBT 11,373 8,577 7,504 3,441 2,511 2,087 3,800 107.54%
Tax -2,735 -2,181 2,255 4,038 6,547 7,835 4,603 -
NP 8,638 6,396 9,759 7,479 9,058 9,922 8,403 1.85%
-
NP to SH 8,638 6,396 9,759 7,479 9,058 9,922 8,403 1.85%
-
Tax Rate 24.05% 25.43% -30.05% -117.35% -260.73% -375.42% -121.13% -
Total Cost 69,820 69,309 62,126 61,976 56,764 55,442 56,900 14.60%
-
Net Worth 121,933 120,549 119,999 114,375 114,375 114,375 98,829 15.01%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 2,251 1,312 1,312 1,312 1,312 897 897 84.56%
Div Payout % 26.06% 20.52% 13.45% 17.55% 14.49% 9.05% 10.69% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 121,933 120,549 119,999 114,375 114,375 114,375 98,829 15.01%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 149,742 16.15%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.01% 8.45% 13.58% 10.77% 13.76% 15.18% 12.87% -
ROE 7.08% 5.31% 8.13% 6.54% 7.92% 8.67% 8.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 41.82 40.19 38.34 37.04 35.11 34.86 43.61 -2.75%
EPS 4.60 3.40 5.20 3.99 4.83 5.29 5.61 -12.38%
DPS 1.20 0.70 0.70 0.70 0.70 0.48 0.60 58.67%
NAPS 0.65 0.64 0.64 0.61 0.61 0.61 0.66 -1.01%
Adjusted Per Share Value based on latest NOSH - 187,500
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 41.84 40.38 38.34 37.04 35.11 34.86 34.83 12.99%
EPS 4.61 3.41 5.20 3.99 4.83 5.29 4.48 1.92%
DPS 1.20 0.70 0.70 0.70 0.70 0.48 0.48 84.09%
NAPS 0.6503 0.6429 0.64 0.61 0.61 0.61 0.5271 15.01%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.515 0.535 0.47 0.475 0.465 0.46 0.72 -
P/RPS 1.23 1.33 1.23 1.28 1.32 1.32 1.65 -17.77%
P/EPS 11.18 15.76 9.03 11.91 9.63 8.69 12.83 -8.76%
EY 8.94 6.35 11.07 8.40 10.39 11.50 7.79 9.60%
DY 2.33 1.31 1.49 1.47 1.51 1.04 0.83 98.87%
P/NAPS 0.79 0.84 0.73 0.78 0.76 0.75 1.09 -19.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 19/05/16 19/02/16 12/11/15 19/08/15 08/05/15 12/02/15 13/11/14 -
Price 0.47 0.535 0.495 0.44 0.51 0.495 0.70 -
P/RPS 1.12 1.33 1.29 1.19 1.45 1.42 1.61 -21.47%
P/EPS 10.21 15.76 9.51 11.03 10.56 9.35 12.47 -12.46%
EY 9.80 6.35 10.51 9.07 9.47 10.69 8.02 14.28%
DY 2.55 1.31 1.41 1.59 1.37 0.97 0.86 106.25%
P/NAPS 0.72 0.84 0.77 0.72 0.84 0.81 1.06 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment