[SIGGAS] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -17.43%
YoY- 21.73%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 76,329 73,341 78,525 69,455 64,804 62,290 59,236 4.31%
PBT 3,890 5,544 10,803 3,441 3,083 1,635 3,140 3.63%
Tax 595 -1,923 -2,277 4,038 3,061 1,231 -681 -
NP 4,485 3,621 8,526 7,479 6,144 2,866 2,459 10.53%
-
NP to SH 4,479 3,620 8,526 7,479 6,144 2,866 2,459 10.50%
-
Tax Rate -15.30% 34.69% 21.08% -117.35% -99.29% -75.29% 21.69% -
Total Cost 71,844 69,720 69,999 61,976 58,660 59,424 56,777 3.99%
-
Net Worth 125,625 123,750 122,512 114,375 96,000 91,964 85,004 6.72%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 1,500 2,250 2,251 1,312 897 1,480 929 8.30%
Div Payout % 33.49% 62.15% 26.40% 17.55% 14.61% 51.64% 37.82% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 125,625 123,750 122,512 114,375 96,000 91,964 85,004 6.72%
NOSH 187,500 187,500 187,500 187,500 150,000 150,760 149,130 3.88%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.88% 4.94% 10.86% 10.77% 9.48% 4.60% 4.15% -
ROE 3.57% 2.93% 6.96% 6.54% 6.40% 3.12% 2.89% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.71 39.12 41.66 37.04 43.20 41.32 39.72 0.41%
EPS 2.39 1.93 4.52 3.99 4.10 1.90 1.65 6.36%
DPS 0.80 1.20 1.20 0.70 0.60 0.98 0.62 4.33%
NAPS 0.67 0.66 0.65 0.61 0.64 0.61 0.57 2.72%
Adjusted Per Share Value based on latest NOSH - 187,500
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.71 39.12 41.88 37.04 34.56 33.22 31.59 4.31%
EPS 2.39 1.93 4.55 3.99 3.28 1.53 1.31 10.53%
DPS 0.80 1.20 1.20 0.70 0.48 0.79 0.50 8.14%
NAPS 0.67 0.66 0.6534 0.61 0.512 0.4905 0.4534 6.72%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.795 0.90 0.445 0.475 0.67 0.62 0.67 -
P/RPS 1.95 2.30 1.07 1.28 1.55 1.50 1.69 2.41%
P/EPS 33.28 46.62 9.84 11.91 16.36 32.61 40.63 -3.26%
EY 3.00 2.15 10.17 8.40 6.11 3.07 2.46 3.36%
DY 1.01 1.33 2.70 1.47 0.90 1.58 0.93 1.38%
P/NAPS 1.19 1.36 0.68 0.78 1.05 1.02 1.18 0.14%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 16/08/18 18/08/17 18/08/16 19/08/15 14/08/14 16/08/13 16/08/12 -
Price 0.815 1.10 0.515 0.44 0.715 0.615 0.64 -
P/RPS 2.00 2.81 1.24 1.19 1.65 1.49 1.61 3.67%
P/EPS 34.12 56.98 11.38 11.03 17.46 32.35 38.81 -2.12%
EY 2.93 1.76 8.78 9.07 5.73 3.09 2.58 2.14%
DY 0.98 1.09 2.33 1.59 0.84 1.60 0.97 0.17%
P/NAPS 1.22 1.67 0.79 0.72 1.12 1.01 1.12 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment