[SIGGAS] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 35.05%
YoY- -4.64%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 75,830 77,207 78,525 78,458 75,705 71,885 69,455 6.00%
PBT 8,677 6,454 10,803 11,373 8,577 7,504 3,441 84.74%
Tax -2,391 -2,362 -2,277 -2,735 -2,181 2,255 4,038 -
NP 6,286 4,092 8,526 8,638 6,396 9,759 7,479 -10.89%
-
NP to SH 6,286 4,092 8,526 8,638 6,396 9,759 7,479 -10.89%
-
Tax Rate 27.56% 36.60% 21.08% 24.05% 25.43% -30.05% -117.35% -
Total Cost 69,544 73,115 69,999 69,820 69,309 62,126 61,976 7.94%
-
Net Worth 123,750 122,037 122,512 121,933 120,549 119,999 114,375 5.36%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,251 2,251 2,251 2,251 1,312 1,312 1,312 43.08%
Div Payout % 35.81% 55.01% 26.40% 26.06% 20.52% 13.45% 17.55% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 123,750 122,037 122,512 121,933 120,549 119,999 114,375 5.36%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.29% 5.30% 10.86% 11.01% 8.45% 13.58% 10.77% -
ROE 5.08% 3.35% 6.96% 7.08% 5.31% 8.13% 6.54% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.44 41.12 41.66 41.82 40.19 38.34 37.04 6.00%
EPS 3.35 2.18 4.52 4.60 3.40 5.20 3.99 -10.95%
DPS 1.20 1.20 1.20 1.20 0.70 0.70 0.70 43.00%
NAPS 0.66 0.65 0.65 0.65 0.64 0.64 0.61 5.36%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.44 41.18 41.88 41.84 40.38 38.34 37.04 6.00%
EPS 3.35 2.18 4.55 4.61 3.41 5.20 3.99 -10.95%
DPS 1.20 1.20 1.20 1.20 0.70 0.70 0.70 43.00%
NAPS 0.66 0.6509 0.6534 0.6503 0.6429 0.64 0.61 5.36%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.415 0.43 0.445 0.515 0.535 0.47 0.475 -
P/RPS 1.03 1.05 1.07 1.23 1.33 1.23 1.28 -13.42%
P/EPS 12.38 19.73 9.84 11.18 15.76 9.03 11.91 2.60%
EY 8.08 5.07 10.17 8.94 6.35 11.07 8.40 -2.54%
DY 2.89 2.79 2.70 2.33 1.31 1.49 1.47 56.61%
P/NAPS 0.63 0.66 0.68 0.79 0.84 0.73 0.78 -13.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 16/11/16 18/08/16 19/05/16 19/02/16 12/11/15 19/08/15 -
Price 0.57 0.43 0.515 0.47 0.535 0.495 0.44 -
P/RPS 1.41 1.05 1.24 1.12 1.33 1.29 1.19 11.91%
P/EPS 17.00 19.73 11.38 10.21 15.76 9.51 11.03 33.25%
EY 5.88 5.07 8.78 9.80 6.35 10.51 9.07 -24.99%
DY 2.11 2.79 2.33 2.55 1.31 1.41 1.59 20.65%
P/NAPS 0.86 0.66 0.79 0.72 0.84 0.77 0.72 12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment