[IHH] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 20.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 7,208,810 6,635,090 7,283,576 3,307,804 29.61%
PBT 1,056,236 788,489 1,032,790 539,932 25.04%
Tax -245,380 -155,333 -194,173 -93,970 37.66%
NP 810,856 633,156 838,617 445,961 22.03%
-
NP to SH 686,750 534,745 804,042 428,554 17.00%
-
Tax Rate 23.23% 19.70% 18.80% 17.40% -
Total Cost 6,397,954 6,001,934 6,444,958 2,861,842 30.72%
-
Net Worth 18,529,208 17,824,845 13,951,726 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 18,529,208 17,824,845 13,951,726 0 -
NOSH 8,162,646 8,102,202 6,612,193 4,229,157 24.48%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 11.25% 9.54% 11.51% 13.48% -
ROE 3.71% 3.00% 5.76% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 88.31 81.89 110.15 78.21 4.12%
EPS 8.41 6.60 12.16 10.13 -6.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.20 2.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,495,230
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 81.82 75.31 82.67 37.54 29.62%
EPS 7.79 6.07 9.13 4.86 17.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.103 2.023 1.5835 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/14 30/09/13 28/09/12 - -
Price 5.08 4.15 3.20 0.00 -
P/RPS 5.75 5.07 2.91 0.00 -
P/EPS 60.38 62.88 26.32 0.00 -
EY 1.66 1.59 3.80 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.89 1.52 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 25/11/14 26/11/13 28/11/12 - -
Price 4.94 4.04 3.19 0.00 -
P/RPS 5.59 4.93 2.90 0.00 -
P/EPS 58.72 61.21 26.23 0.00 -
EY 1.70 1.63 3.81 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.84 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment