[IHH] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 20.02%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 7,947,364 5,048,684 3,328,849 3,307,804 3,351,786 136.54%
PBT 1,356,204 872,992 483,105 539,932 483,800 179.53%
Tax -244,612 -177,388 -95,428 -93,970 -109,240 123.42%
NP 1,111,592 695,604 387,677 445,961 374,560 195.89%
-
NP to SH 1,054,756 491,084 373,463 428,554 357,080 194.51%
-
Tax Rate 18.04% 20.32% 19.75% 17.40% 22.58% -
Total Cost 6,835,772 4,353,080 2,941,172 2,861,842 2,977,226 129.08%
-
Net Worth 11,733,090 0 8,087,154 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 11,733,090 0 8,087,154 0 0 -
NOSH 6,110,984 6,018,186 4,543,345 4,229,157 3,592,354 69.86%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 13.99% 13.78% 11.65% 13.48% 11.17% -
ROE 8.99% 0.00% 4.62% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 130.05 83.89 73.27 78.21 93.30 39.26%
EPS 17.26 8.16 8.22 10.13 9.94 73.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,495,230
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 90.18 57.29 37.77 37.53 38.03 136.56%
EPS 11.97 5.57 4.24 4.86 4.05 194.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3313 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/08/12 - - - - -
Price 3.11 0.00 0.00 0.00 0.00 -
P/RPS 2.39 0.00 0.00 0.00 0.00 -
P/EPS 18.02 0.00 0.00 0.00 0.00 -
EY 5.55 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment