[IHH] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 80.02%
YoY--%
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 3,973,682 1,262,171 3,328,849 2,480,853 1,675,893 136.54%
PBT 678,102 218,248 483,105 404,949 241,900 179.53%
Tax -122,306 -44,347 -95,428 -70,478 -54,620 123.42%
NP 555,796 173,901 387,677 334,471 187,280 195.89%
-
NP to SH 527,378 122,771 373,463 321,416 178,540 194.51%
-
Tax Rate 18.04% 20.32% 19.75% 17.40% 22.58% -
Total Cost 3,417,886 1,088,270 2,941,172 2,146,382 1,488,613 129.08%
-
Net Worth 11,733,090 0 8,087,154 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 11,733,090 0 8,087,154 0 0 -
NOSH 6,110,984 6,018,186 4,543,345 4,229,157 3,592,354 69.86%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 13.99% 13.78% 11.65% 13.48% 11.17% -
ROE 4.49% 0.00% 4.62% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 65.03 20.97 73.27 58.66 46.65 39.27%
EPS 8.63 2.04 8.22 7.60 4.97 73.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,495,230
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 45.09 14.32 37.77 28.15 19.02 136.50%
EPS 5.98 1.39 4.24 3.65 2.03 193.71%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3313 0.00 0.9176 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/08/12 - - - - -
Price 3.11 0.00 0.00 0.00 0.00 -
P/RPS 4.78 0.00 0.00 0.00 0.00 -
P/EPS 36.04 0.00 0.00 0.00 0.00 -
EY 2.77 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment