[IHH] QoQ Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 86.36%
YoY--%
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 2,697,490 1,262,171 847,996 804,960 815,966 229.51%
PBT 483,598 218,248 78,156 163,049 109,618 339.38%
Tax -80,103 -44,347 -24,950 -15,858 -27,883 186.45%
NP 403,495 173,901 53,206 147,191 81,735 391.51%
-
NP to SH 403,539 122,771 52,047 142,876 76,665 423.98%
-
Tax Rate 16.56% 20.32% 31.92% 9.73% 25.44% -
Total Cost 2,293,995 1,088,270 794,790 657,769 734,231 211.46%
-
Net Worth 11,901,610 0 9,751,964 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 11,901,610 0 9,751,964 0 0 -
NOSH 6,198,755 6,018,186 5,478,631 5,495,230 4,406,034 40.55%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 14.96% 13.78% 6.27% 18.29% 10.02% -
ROE 3.39% 0.00% 0.53% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 43.52 20.97 15.48 14.65 18.52 134.44%
EPS 6.51 2.04 0.95 2.60 1.74 272.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 0.00 1.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,495,230
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 30.62 14.33 9.62 9.14 9.26 229.59%
EPS 4.58 1.39 0.59 1.62 0.87 424.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3508 0.00 1.1068 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/08/12 - - - - -
Price 3.11 0.00 0.00 0.00 0.00 -
P/RPS 7.15 0.00 0.00 0.00 0.00 -
P/EPS 47.77 0.00 0.00 0.00 0.00 -
EY 2.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment