[IGBREIT] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 490,342 456,225 421,881 16,410 0 -
PBT 267,820 348,504 205,150 8,540 0 -
Tax 0 0 0 0 0 -
NP 267,820 348,504 205,150 8,540 0 -
-
NP to SH 267,820 348,504 205,150 8,540 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 222,522 107,721 216,730 7,870 0 -
-
Net Worth 3,724,472 3,726,955 3,545,345 3,370,715 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 206,050 178,144 156,370 - - -
Div Payout % 76.94% 51.12% 76.22% - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 3,724,472 3,726,955 3,545,345 3,370,715 0 -
NOSH 3,457,229 3,434,664 3,419,177 3,371,052 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 54.62% 76.39% 48.63% 52.04% 0.00% -
ROE 7.19% 9.35% 5.79% 0.25% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.18 13.28 12.34 0.49 0.00 -
EPS 7.75 10.15 6.00 0.25 0.00 -
DPS 5.96 5.19 4.57 0.00 0.00 -
NAPS 1.0773 1.0851 1.0369 0.9999 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,371,052
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 13.56 12.62 11.67 0.45 0.00 -
EPS 7.41 9.64 5.67 0.24 0.00 -
DPS 5.70 4.93 4.33 0.00 0.00 -
NAPS 1.0302 1.0309 0.9806 0.9323 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 - -
Price 1.28 1.32 1.24 1.37 0.00 -
P/RPS 9.02 9.94 10.05 281.42 0.00 -
P/EPS 16.52 13.01 20.67 540.79 0.00 -
EY 6.05 7.69 4.84 0.18 0.00 -
DY 4.66 3.93 3.69 0.00 0.00 -
P/NAPS 1.19 1.22 1.20 1.37 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/10/15 29/10/14 24/10/13 27/11/12 - -
Price 1.31 1.30 1.22 1.33 0.00 -
P/RPS 9.24 9.79 9.89 273.21 0.00 -
P/EPS 16.91 12.81 20.33 525.00 0.00 -
EY 5.91 7.81 4.92 0.19 0.00 -
DY 4.55 3.99 3.75 0.00 0.00 -
P/NAPS 1.22 1.20 1.18 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment