[IGBREIT] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 107,045 101,385 102,977 12,308 0 0 0 -
PBT 50,726 49,311 146,887 6,405 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 50,726 49,311 146,887 6,405 0 0 0 -
-
NP to SH 50,726 49,311 146,887 6,405 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 56,319 52,074 -43,910 5,903 0 0 0 -
-
Net Worth 3,475,241 3,536,108 3,484,146 3,370,715 0 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 116,771 - 62,222 - - - - -
Div Payout % 230.20% - 42.36% - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 3,475,241 3,536,108 3,484,146 3,370,715 0 0 0 -
NOSH 3,404,429 3,400,758 3,400,161 3,371,052 0 0 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 47.39% 48.64% 142.64% 52.04% 0.00% 0.00% 0.00% -
ROE 1.46% 1.39% 4.22% 0.19% 0.00% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.14 2.98 3.03 0.37 0.00 0.00 0.00 -
EPS 1.49 1.45 4.32 0.19 0.00 0.00 0.00 -
DPS 3.43 0.00 1.83 0.00 0.00 0.00 0.00 -
NAPS 1.0208 1.0398 1.0247 0.9999 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,371,052
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.96 2.80 2.85 0.34 0.00 0.00 0.00 -
EPS 1.40 1.36 4.06 0.18 0.00 0.00 0.00 -
DPS 3.23 0.00 1.72 0.00 0.00 0.00 0.00 -
NAPS 0.9612 0.9781 0.9637 0.9323 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 - - - -
Price 1.33 1.41 1.33 1.37 0.00 0.00 0.00 -
P/RPS 42.30 47.30 43.91 375.23 0.00 0.00 0.00 -
P/EPS 89.26 97.24 30.79 721.05 0.00 0.00 0.00 -
EY 1.12 1.03 3.25 0.14 0.00 0.00 0.00 -
DY 2.58 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.36 1.30 1.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/07/13 28/05/13 30/01/13 27/11/12 - - - -
Price 1.26 1.37 1.35 1.33 0.00 0.00 0.00 -
P/RPS 40.07 45.95 44.58 364.28 0.00 0.00 0.00 -
P/EPS 84.56 94.48 31.25 700.00 0.00 0.00 0.00 -
EY 1.18 1.06 3.20 0.14 0.00 0.00 0.00 -
DY 2.72 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.32 1.32 1.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment