[IGBREIT] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 208,430 101,385 115,285 12,308 0 0 0 -
PBT 100,037 49,311 153,292 6,405 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 100,037 49,311 153,292 6,405 0 0 0 -
-
NP to SH 100,037 49,311 153,292 6,405 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 108,393 52,074 -38,007 5,903 0 0 0 -
-
Net Worth 3,485,248 3,536,108 3,482,889 3,370,715 0 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 117,108 - 62,200 - - - - -
Div Payout % 117.06% - 40.58% - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 3,485,248 3,536,108 3,482,889 3,370,715 0 0 0 -
NOSH 3,414,232 3,400,758 3,398,935 3,371,052 0 0 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 48.00% 48.64% 132.97% 52.04% 0.00% 0.00% 0.00% -
ROE 2.87% 1.39% 4.40% 0.19% 0.00% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 6.10 2.98 3.39 0.37 0.00 0.00 0.00 -
EPS 2.93 1.45 4.51 0.19 0.00 0.00 0.00 -
DPS 3.43 0.00 1.83 0.00 0.00 0.00 0.00 -
NAPS 1.0208 1.0398 1.0247 0.9999 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,371,052
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.77 2.80 3.19 0.34 0.00 0.00 0.00 -
EPS 2.77 1.36 4.24 0.18 0.00 0.00 0.00 -
DPS 3.24 0.00 1.72 0.00 0.00 0.00 0.00 -
NAPS 0.964 0.9781 0.9634 0.9323 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 - - - -
Price 1.33 1.41 1.33 1.37 0.00 0.00 0.00 -
P/RPS 21.79 47.30 39.21 375.23 0.00 0.00 0.00 -
P/EPS 45.39 97.24 29.49 721.05 0.00 0.00 0.00 -
EY 2.20 1.03 3.39 0.14 0.00 0.00 0.00 -
DY 2.58 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.36 1.30 1.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/07/13 28/05/13 30/01/13 27/11/12 - - - -
Price 1.26 1.37 1.35 1.33 0.00 0.00 0.00 -
P/RPS 20.64 45.95 39.80 364.28 0.00 0.00 0.00 -
P/EPS 43.00 94.48 29.93 700.00 0.00 0.00 0.00 -
EY 2.33 1.06 3.34 0.14 0.00 0.00 0.00 -
DY 2.72 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.32 1.32 1.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment