[TOPBLDS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 10.56%
YoY- -38.34%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 167,818 297,308 249,000 227,168 281,524 253,398 -7.90%
PBT -160,230 17,180 5,864 24,808 40,934 22,512 -
Tax 616 -4,946 -4,532 -6,460 -10,568 -5,032 -
NP -159,614 12,234 1,332 18,348 30,366 17,480 -
-
NP to SH -157,104 12,854 1,896 19,042 30,882 17,574 -
-
Tax Rate - 28.79% 77.29% 26.04% 25.82% 22.35% -
Total Cost 327,432 285,074 247,668 208,820 251,158 235,918 6.77%
-
Net Worth 103,616 217,400 194,866 197,703 110,292 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 103,616 217,400 194,866 197,703 110,292 0 -
NOSH 545,350 545,350 526,666 520,273 393,903 394,035 6.71%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -95.11% 4.11% 0.53% 8.08% 10.79% 6.90% -
ROE -151.62% 5.91% 0.97% 9.63% 28.00% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 30.77 54.70 47.28 43.66 71.47 64.31 -13.70%
EPS -28.80 2.36 0.36 3.66 7.84 4.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.40 0.37 0.38 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 521,600
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.77 42.11 35.27 32.18 39.88 35.89 -7.90%
EPS -22.25 1.82 0.27 2.70 4.37 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.308 0.276 0.2801 0.1562 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 - - -
Price 0.20 0.25 0.725 0.71 0.00 0.00 -
P/RPS 0.65 0.46 1.53 1.63 0.00 0.00 -
P/EPS -0.69 10.57 201.39 19.40 0.00 0.00 -
EY -144.04 9.46 0.50 5.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.63 1.96 1.87 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/08/19 30/08/18 30/08/17 29/08/16 28/08/15 - -
Price 0.175 0.285 0.655 0.71 0.59 0.00 -
P/RPS 0.57 0.52 1.39 1.63 0.83 0.00 -
P/EPS -0.61 12.05 181.94 19.40 7.53 0.00 -
EY -164.62 8.30 0.55 5.15 13.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.71 1.77 1.87 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment