[PECCA] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 11.15%
YoY- 33.02%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 219,456 91,164 132,584 139,596 108,548 106,656 125,092 9.81%
PBT 44,312 2,636 24,940 23,272 17,700 14,128 22,360 12.06%
Tax -10,916 -624 -4,540 -4,992 -3,872 -2,980 -4,748 14.87%
NP 33,396 2,012 20,400 18,280 13,828 11,148 17,612 11.24%
-
NP to SH 33,400 2,056 20,428 18,468 13,884 11,168 17,712 11.14%
-
Tax Rate 24.63% 23.67% 18.20% 21.45% 21.88% 21.09% 21.23% -
Total Cost 186,060 89,152 112,184 121,316 94,720 95,508 107,480 9.57%
-
Net Worth 187,359 16,156,938 153,011 170,182 162,848 165,571 161,322 2.52%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 187,359 16,156,938 153,011 170,182 162,848 165,571 161,322 2.52%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 15.22% 2.21% 15.39% 13.09% 12.74% 10.45% 14.08% -
ROE 17.83% 0.01% 13.35% 10.85% 8.53% 6.75% 10.98% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 29.25 51.52 76.78 76.13 59.10 56.73 66.54 -12.79%
EPS 4.44 1.16 11.84 10.08 7.56 5.92 9.44 -11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2497 91.31 0.8861 0.9281 0.8866 0.8807 0.8581 -18.58%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 29.18 12.12 17.63 18.56 14.43 14.18 16.63 9.81%
EPS 4.44 0.27 2.72 2.46 1.85 1.49 2.36 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2491 21.4853 0.2035 0.2263 0.2166 0.2202 0.2145 2.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.885 2.96 1.31 1.12 0.795 1.55 1.95 -
P/RPS 3.03 5.75 1.71 1.47 1.35 2.73 2.93 0.56%
P/EPS 19.88 254.75 11.07 11.12 10.52 26.09 20.70 -0.67%
EY 5.03 0.39 9.03 8.99 9.51 3.83 4.83 0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 0.03 1.48 1.21 0.90 1.76 2.27 7.68%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 26/11/21 27/11/20 29/11/19 26/11/18 28/11/17 23/11/16 -
Price 0.82 3.34 1.51 1.23 0.81 1.30 1.80 -
P/RPS 2.80 6.48 1.97 1.62 1.37 2.29 2.71 0.54%
P/EPS 18.42 287.45 12.76 12.21 10.72 21.88 19.11 -0.61%
EY 5.43 0.35 7.83 8.19 9.33 4.57 5.23 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 0.04 1.70 1.33 0.91 1.48 2.10 7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment