[PECCA] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -72.21%
YoY- 33.02%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 54,864 22,791 33,146 34,899 27,137 26,664 31,273 9.81%
PBT 11,078 659 6,235 5,818 4,425 3,532 5,590 12.06%
Tax -2,729 -156 -1,135 -1,248 -968 -745 -1,187 14.87%
NP 8,349 503 5,100 4,570 3,457 2,787 4,403 11.24%
-
NP to SH 8,350 514 5,107 4,617 3,471 2,792 4,428 11.14%
-
Tax Rate 24.63% 23.67% 18.20% 21.45% 21.88% 21.09% 21.23% -
Total Cost 46,515 22,288 28,046 30,329 23,680 23,877 26,870 9.57%
-
Net Worth 187,359 16,156,938 153,011 170,182 162,848 165,571 161,322 2.52%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 187,359 16,156,938 153,011 170,182 162,848 165,571 161,322 2.52%
NOSH 752,000 188,000 188,000 188,000 188,000 188,000 188,000 25.97%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 15.22% 2.21% 15.39% 13.09% 12.74% 10.45% 14.08% -
ROE 4.46% 0.00% 3.34% 2.71% 2.13% 1.69% 2.74% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.31 12.88 19.20 19.03 14.77 14.18 16.63 -12.79%
EPS 1.11 0.29 2.96 2.52 1.89 1.48 2.36 -11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2497 91.31 0.8861 0.9281 0.8866 0.8807 0.8581 -18.58%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.30 3.03 4.41 4.64 3.61 3.55 4.16 9.82%
EPS 1.11 0.07 0.68 0.61 0.46 0.37 0.59 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2491 21.4853 0.2035 0.2263 0.2166 0.2202 0.2145 2.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.885 2.96 1.31 1.12 0.795 1.55 1.95 -
P/RPS 12.10 22.98 6.82 5.88 5.38 10.93 11.72 0.53%
P/EPS 79.53 1,018.99 44.29 44.48 42.07 104.37 82.79 -0.66%
EY 1.26 0.10 2.26 2.25 2.38 0.96 1.21 0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 0.03 1.48 1.21 0.90 1.76 2.27 7.68%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 26/11/21 27/11/20 29/11/19 26/11/18 28/11/17 23/11/16 -
Price 0.82 3.34 1.51 1.23 0.81 1.30 1.80 -
P/RPS 11.21 25.93 7.87 6.46 5.48 9.17 10.82 0.59%
P/EPS 73.69 1,149.80 51.06 48.85 42.86 87.54 76.42 -0.60%
EY 1.36 0.09 1.96 2.05 2.33 1.14 1.31 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 0.04 1.70 1.33 0.91 1.48 2.10 7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment