[UWC] YoY Annualized Quarter Result on 30-Apr-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 294,780 210,192 129,928 0 -
PBT 121,185 66,406 43,113 0 -
Tax -25,201 -14,249 -8,229 0 -
NP 95,984 52,157 34,884 0 -
-
NP to SH 95,984 52,157 34,884 0 -
-
Tax Rate 20.80% 21.46% 19.09% - -
Total Cost 198,796 158,034 95,044 0 -
-
Net Worth 286,164 203,574 109,816 0 -
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 286,164 203,574 109,816 0 -
NOSH 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 32.56% 24.81% 26.85% 0.00% -
ROE 33.54% 25.62% 31.77% 0.00% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 26.78 38.20 43.78 0.00 -
EPS 8.72 9.48 11.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 26.78 19.09 11.80 0.00 -
EPS 8.72 4.74 3.17 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2599 0.1849 0.0998 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/21 30/04/20 - - -
Price 5.98 2.36 0.00 0.00 -
P/RPS 22.33 6.18 0.00 0.00 -
P/EPS 68.57 24.90 0.00 0.00 -
EY 1.46 4.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 15/06/21 04/06/20 01/07/19 - -
Price 5.42 3.14 0.00 0.00 -
P/RPS 20.24 8.22 0.00 0.00 -
P/EPS 62.15 33.12 0.00 0.00 -
EY 1.61 3.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment