[UWC] YoY Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
15-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -1.95%
YoY- 84.03%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 230,112 309,034 323,321 294,780 210,192 129,928 0 -
PBT 22,266 88,165 133,545 121,185 66,406 43,113 0 -
Tax -6,513 -18,444 -31,184 -25,201 -14,249 -8,229 0 -
NP 15,753 69,721 102,361 95,984 52,157 34,884 0 -
-
NP to SH 17,570 70,765 102,442 95,984 52,157 34,884 0 -
-
Tax Rate 29.25% 20.92% 23.35% 20.80% 21.46% 19.09% - -
Total Cost 214,358 239,313 220,960 198,796 158,034 95,044 0 -
-
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 0 -
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 440,781 418,633 363,450 286,164 203,574 109,816 0 -
NOSH 1,101,954 1,101,667 1,101,365 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 6.85% 22.56% 31.66% 32.56% 24.81% 26.85% 0.00% -
ROE 3.99% 16.90% 28.19% 33.54% 25.62% 31.77% 0.00% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 20.88 28.05 29.36 26.78 38.20 43.78 0.00 -
EPS 1.60 6.43 9.31 8.72 9.48 11.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.33 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,100,632
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 20.88 28.04 29.34 26.75 19.07 11.79 0.00 -
EPS 1.59 6.42 9.30 8.71 4.73 3.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.3799 0.3298 0.2597 0.1847 0.0996 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 - - -
Price 3.08 3.20 3.22 5.98 2.36 0.00 0.00 -
P/RPS 14.75 11.41 10.97 22.33 6.18 0.00 0.00 -
P/EPS 193.16 49.82 34.62 68.57 24.90 0.00 0.00 -
EY 0.52 2.01 2.89 1.46 4.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 8.42 9.76 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 20/06/23 21/06/22 15/06/21 04/06/20 01/07/19 - -
Price 3.07 2.93 3.13 5.42 3.14 0.00 0.00 -
P/RPS 14.70 10.45 10.66 20.24 8.22 0.00 0.00 -
P/EPS 192.54 45.61 33.65 62.15 33.12 0.00 0.00 -
EY 0.52 2.19 2.97 1.61 3.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 7.71 9.48 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment