[IGBB] YoY Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -10.29%
YoY- -21.59%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 203,904 163,276 209,688 152,334 129,776 85,586 73,238 18.58%
PBT 39,610 50,576 63,502 18,334 40,748 40,424 41,190 -0.64%
Tax -748 -6 2,404 946 -15,848 -16,712 -12,330 -37.28%
NP 38,862 50,570 65,906 19,280 24,900 23,712 28,860 5.07%
-
NP to SH 39,384 48,050 70,706 19,524 24,900 23,712 28,860 5.31%
-
Tax Rate 1.89% 0.01% -3.79% -5.16% 38.89% 41.34% 29.93% -
Total Cost 165,042 112,706 143,782 133,054 104,876 61,874 44,378 24.44%
-
Net Worth 1,012,084 991,354 937,609 846,253 815,025 749,811 724,706 5.71%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 1,012,084 991,354 937,609 846,253 815,025 749,811 724,706 5.71%
NOSH 323,349 322,916 321,098 320,550 320,876 320,432 320,666 0.13%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 19.06% 30.97% 31.43% 12.66% 19.19% 27.71% 39.41% -
ROE 3.89% 4.85% 7.54% 2.31% 3.06% 3.16% 3.98% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 63.06 50.56 65.30 47.52 40.44 26.71 22.84 18.42%
EPS 12.18 14.88 22.02 6.08 7.76 7.40 9.00 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.07 2.92 2.64 2.54 2.34 2.26 5.57%
Adjusted Per Share Value based on latest NOSH - 320,447
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 15.01 12.02 15.44 11.22 9.56 6.30 5.39 18.59%
EPS 2.90 3.54 5.21 1.44 1.83 1.75 2.12 5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7452 0.7299 0.6904 0.6231 0.6001 0.5521 0.5336 5.71%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 - - - - - -
Price 1.50 2.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.38 5.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.32 17.47 0.00 0.00 0.00 0.00 0.00 -
EY 8.12 5.72 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.85 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 26/09/08 17/09/07 18/09/06 27/09/05 20/09/04 29/09/03 27/09/02 -
Price 1.40 2.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.22 4.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.49 14.65 0.00 0.00 0.00 0.00 0.00 -
EY 8.70 6.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.71 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment