[IGBB] QoQ Annualized Quarter Result on 31-Jul-2005 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -10.29%
YoY- -21.59%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 221,236 183,028 176,682 152,334 142,940 157,503 142,598 34.12%
PBT 75,220 30,754 32,400 18,334 22,060 59,553 46,148 38.62%
Tax 2,384 7,093 -3,312 946 -296 -15,105 -16,212 -
NP 77,604 37,847 29,088 19,280 21,764 44,448 29,936 89.03%
-
NP to SH 82,416 35,071 28,405 19,524 21,764 44,448 29,936 96.79%
-
Tax Rate -3.17% -23.06% 10.22% -5.16% 1.34% 25.36% 35.13% -
Total Cost 143,632 145,181 147,594 133,054 121,176 113,055 112,662 17.62%
-
Net Worth 927,500 907,991 855,993 846,253 641,243 856,282 821,101 8.48%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - 8,021 - - - 8,017 - -
Div Payout % - 22.87% - - - 18.04% - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 927,500 907,991 855,993 846,253 641,243 856,282 821,101 8.48%
NOSH 320,934 320,844 320,596 320,550 320,621 320,705 320,742 0.04%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 35.08% 20.68% 16.46% 12.66% 15.23% 28.22% 20.99% -
ROE 8.89% 3.86% 3.32% 2.31% 3.39% 5.19% 3.65% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 68.93 57.05 55.11 47.52 44.58 49.11 44.46 34.06%
EPS 25.68 10.94 8.85 6.08 6.88 13.86 9.33 96.76%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.89 2.83 2.67 2.64 2.00 2.67 2.56 8.44%
Adjusted Per Share Value based on latest NOSH - 320,447
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 16.63 13.76 13.28 11.45 10.75 11.84 10.72 34.11%
EPS 6.20 2.64 2.14 1.47 1.64 3.34 2.25 96.91%
DPS 0.00 0.60 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.6973 0.6826 0.6435 0.6362 0.4821 0.6438 0.6173 8.48%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 04/07/06 24/03/06 02/12/05 27/09/05 22/06/05 29/03/05 26/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment