[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 3.97%
YoY- -2192.77%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 3,746,073 2,644,297 2,412,817 2,558,598 2,786,426 2,828,860 3,376,145 1.74%
PBT 263,298 157,412 -155,866 -181,797 14,368 31,844 -24,548 -
Tax -28,940 -38,470 12,217 27,441 -6,154 -7,014 2,826 -
NP 234,358 118,941 -143,649 -154,356 8,213 24,829 -21,721 -
-
NP to SH 234,189 116,970 -144,637 -155,116 7,412 23,940 -19,506 -
-
Tax Rate 10.99% 24.44% - - 42.83% 22.03% - -
Total Cost 3,511,714 2,525,356 2,556,466 2,712,954 2,778,213 2,804,030 3,397,866 0.55%
-
Net Worth 944,049 766,882 788,625 907,176 876,611 864,345 843,482 1.89%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 20,208 16,854 - - 22,806 38,972 55,733 -15.54%
Div Payout % 8.63% 14.41% - - 307.69% 162.79% 0.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 944,049 766,882 788,625 907,176 876,611 864,345 843,482 1.89%
NOSH 433,238 421,364 419,481 419,989 427,615 417,558 417,999 0.59%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.26% 4.50% -5.95% -6.03% 0.29% 0.88% -0.64% -
ROE 24.81% 15.25% -18.34% -17.10% 0.85% 2.77% -2.31% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 865.04 627.56 575.19 609.21 651.62 677.48 807.69 1.14%
EPS 54.23 27.76 -34.48 -36.93 1.73 5.73 -4.67 -
DPS 4.67 4.00 0.00 0.00 5.33 9.33 13.33 -16.03%
NAPS 2.18 1.82 1.88 2.16 2.05 2.07 2.0179 1.29%
Adjusted Per Share Value based on latest NOSH - 418,529
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 628.21 443.44 404.62 429.07 467.28 474.39 566.17 1.74%
EPS 39.27 19.62 -24.26 -26.01 1.24 4.01 -3.27 -
DPS 3.39 2.83 0.00 0.00 3.82 6.54 9.35 -15.55%
NAPS 1.5831 1.286 1.3225 1.5213 1.4701 1.4495 1.4145 1.89%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.71 1.22 0.88 0.98 1.50 1.35 1.89 -
P/RPS 0.20 0.19 0.15 0.16 0.23 0.20 0.23 -2.30%
P/EPS 3.16 4.39 -2.55 -2.65 86.54 23.55 -40.50 -
EY 31.63 22.75 -39.18 -37.69 1.16 4.25 -2.47 -
DY 2.73 3.28 0.00 0.00 3.56 6.91 7.05 -14.61%
P/NAPS 0.78 0.67 0.47 0.45 0.73 0.65 0.94 -3.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 27/04/17 20/04/16 06/05/15 30/04/14 29/04/13 15/05/12 -
Price 1.90 1.39 1.13 0.98 1.60 1.38 1.82 -
P/RPS 0.22 0.22 0.20 0.16 0.25 0.20 0.23 -0.73%
P/EPS 3.51 5.01 -3.28 -2.65 92.31 24.07 -39.00 -
EY 28.46 19.97 -30.51 -37.69 1.08 4.15 -2.56 -
DY 2.46 2.88 0.00 0.00 3.33 6.76 7.33 -16.63%
P/NAPS 0.87 0.76 0.60 0.45 0.78 0.67 0.90 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment