[CHHB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 3.24%
YoY- 21.26%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 48,384 46,290 37,074 32,262 35,494 82,378 73,336 -6.69%
PBT -20,500 -17,796 -5,136 -19,862 -28,570 -20,796 -20,728 -0.18%
Tax -1,058 -730 -750 -486 -18 7,970 910 -
NP -21,558 -18,526 -5,886 -20,348 -28,588 -12,826 -19,818 1.41%
-
NP to SH -19,180 -18,308 -8,546 -20,026 -25,434 -12,508 -18,784 0.34%
-
Tax Rate - - - - - - - -
Total Cost 69,942 64,816 42,960 52,610 64,082 95,204 93,154 -4.66%
-
Net Worth 611,282 722,997 812,969 779,638 809,729 850,325 763,553 -3.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 611,282 722,997 812,969 779,638 809,729 850,325 763,553 -3.63%
NOSH 299,988 299,998 299,998 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -44.56% -40.02% -15.88% -63.07% -80.54% -15.57% -27.02% -
ROE -3.14% -2.53% -1.05% -2.57% -3.14% -1.47% -2.46% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.31 15.43 12.36 11.79 12.97 30.11 26.81 -7.94%
EPS -6.30 -6.10 -2.84 -7.32 -9.30 -4.58 -6.86 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.41 2.71 2.85 2.96 3.1084 2.7912 -4.93%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.82 15.14 12.12 10.55 11.61 26.94 23.98 -6.69%
EPS -6.27 -5.99 -2.79 -6.55 -8.32 -4.09 -6.14 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.999 2.3644 2.6586 2.5496 2.648 2.7808 2.497 -3.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.30 0.355 0.68 1.26 0.97 1.49 1.33 -
P/RPS 1.84 2.30 5.50 10.68 7.48 4.95 4.96 -15.22%
P/EPS -4.64 -5.82 -23.87 -17.21 -10.43 -32.59 -19.37 -21.17%
EY -21.55 -17.19 -4.19 -5.81 -9.59 -3.07 -5.16 26.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.25 0.44 0.33 0.48 0.48 -17.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 25/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.255 0.32 0.465 1.19 1.09 1.22 1.35 -
P/RPS 1.56 2.07 3.76 10.09 8.40 4.05 5.04 -17.73%
P/EPS -3.95 -5.24 -16.32 -16.26 -11.72 -26.68 -19.66 -23.45%
EY -25.35 -19.07 -6.13 -6.15 -8.53 -3.75 -5.09 30.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.17 0.42 0.37 0.39 0.48 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment