[CHHB] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -93.53%
YoY- 21.26%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 24,192 23,145 18,537 16,131 17,747 41,189 36,668 -6.69%
PBT -10,250 -8,898 -2,568 -9,931 -14,285 -10,398 -10,364 -0.18%
Tax -529 -365 -375 -243 -9 3,985 455 -
NP -10,779 -9,263 -2,943 -10,174 -14,294 -6,413 -9,909 1.41%
-
NP to SH -9,590 -9,154 -4,273 -10,013 -12,717 -6,254 -9,392 0.34%
-
Tax Rate - - - - - - - -
Total Cost 34,971 32,408 21,480 26,305 32,041 47,602 46,577 -4.66%
-
Net Worth 611,282 722,997 812,969 779,638 809,729 850,325 763,553 -3.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 611,282 722,997 812,969 779,638 809,729 850,325 763,553 -3.63%
NOSH 299,988 299,998 299,998 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -44.56% -40.02% -15.88% -63.07% -80.54% -15.57% -27.02% -
ROE -1.57% -1.27% -0.53% -1.28% -1.57% -0.74% -1.23% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.15 7.72 6.18 5.90 6.49 15.06 13.40 -7.94%
EPS -3.15 -3.05 -1.42 -3.66 -4.65 -2.29 -3.43 -1.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.41 2.71 2.85 2.96 3.1084 2.7912 -4.93%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.91 7.57 6.06 5.28 5.80 13.47 11.99 -6.69%
EPS -3.14 -2.99 -1.40 -3.27 -4.16 -2.05 -3.07 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.999 2.3644 2.6586 2.5496 2.648 2.7808 2.497 -3.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.30 0.355 0.68 1.26 0.97 1.49 1.33 -
P/RPS 3.68 4.60 11.00 21.37 14.95 9.90 9.92 -15.22%
P/EPS -9.28 -11.63 -47.74 -34.42 -20.87 -65.17 -38.74 -21.17%
EY -10.77 -8.60 -2.09 -2.90 -4.79 -1.53 -2.58 26.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.25 0.44 0.33 0.48 0.48 -17.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 25/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.255 0.32 0.465 1.19 1.09 1.22 1.35 -
P/RPS 3.13 4.15 7.53 20.18 16.80 8.10 10.07 -17.68%
P/EPS -7.89 -10.49 -32.65 -32.51 -23.45 -53.36 -39.32 -23.46%
EY -12.67 -9.54 -3.06 -3.08 -4.26 -1.87 -2.54 30.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.17 0.42 0.37 0.39 0.48 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment