[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 91.24%
YoY- 615.71%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 169,299 415,874 298,275 232,463 114,498 377,505 273,892 -27.50%
PBT 18,445 6,541 1,762 3,646 1,489 3,224 -1,918 -
Tax -3,132 -1,597 -1,769 -1,420 -432 -2,148 -1,812 44.17%
NP 15,313 4,944 -7 2,226 1,057 1,076 -3,730 -
-
NP to SH 17,190 7,502 2,174 3,775 1,974 3,104 -2,806 -
-
Tax Rate 16.98% 24.42% 100.40% 38.95% 29.01% 66.63% - -
Total Cost 153,986 410,930 298,282 230,237 113,441 376,429 277,622 -32.56%
-
Net Worth 178,124 164,004 160,640 165,128 162,774 158,983 152,421 10.97%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 12,898 2,141 - 2,120 2,120 - - -
Div Payout % 75.03% 28.54% - 56.17% 107.42% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 178,124 164,004 160,640 165,128 162,774 158,983 152,421 10.97%
NOSH 214,970 214,970 214,269 214,059 213,772 212,056 211,638 1.04%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.04% 1.19% 0.00% 0.96% 0.92% 0.29% -1.36% -
ROE 9.65% 4.57% 1.35% 2.29% 1.21% 1.95% -1.84% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 78.75 194.24 140.52 109.62 53.99 179.34 130.13 -28.52%
EPS 8.00 3.50 1.02 1.78 0.93 1.47 -1.33 -
DPS 6.00 1.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.8286 0.766 0.7568 0.7787 0.7676 0.7553 0.7242 9.42%
Adjusted Per Share Value based on latest NOSH - 214,059
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 75.93 186.53 133.78 104.26 51.35 169.32 122.85 -27.50%
EPS 7.71 3.36 0.98 1.69 0.89 1.39 -1.26 -
DPS 5.79 0.96 0.00 0.95 0.95 0.00 0.00 -
NAPS 0.7989 0.7356 0.7205 0.7406 0.7301 0.7131 0.6836 10.98%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.445 0.45 0.44 0.515 0.50 0.55 0.445 -
P/RPS 0.57 0.23 0.31 0.47 0.93 0.31 0.34 41.25%
P/EPS 5.56 12.84 42.96 28.93 53.71 37.30 -33.38 -
EY 17.97 7.79 2.33 3.46 1.86 2.68 -3.00 -
DY 13.48 2.22 0.00 1.94 2.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.58 0.66 0.65 0.73 0.61 -7.82%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 25/02/22 23/11/21 27/08/21 16/06/21 23/02/21 -
Price 0.69 0.44 0.405 0.425 0.45 0.46 0.455 -
P/RPS 0.88 0.23 0.29 0.39 0.83 0.26 0.35 85.21%
P/EPS 8.63 12.56 39.54 23.87 48.34 31.19 -34.13 -
EY 11.59 7.96 2.53 4.19 2.07 3.21 -2.93 -
DY 8.70 2.27 0.00 2.35 2.22 0.00 0.00 -
P/NAPS 0.83 0.57 0.54 0.55 0.59 0.61 0.63 20.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment