[ENCORP] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 0.67%
YoY- -629.94%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 418,712 112,930 108,880 333,814 706,884 128,418 134,372 20.84%
PBT 194,704 -14,878 27,782 -2,600 5,332 5,896 1,062 138.25%
Tax -55,248 0 1,544 -2,422 -6,020 0 2,386 -
NP 139,456 -14,878 29,326 -5,022 -688 5,896 3,448 85.22%
-
NP to SH 127,766 -14,878 29,326 -5,022 -688 5,896 3,448 82.53%
-
Tax Rate 28.38% - -5.56% - 112.90% 0.00% -224.67% -
Total Cost 279,256 127,808 79,554 338,836 707,572 122,522 130,924 13.45%
-
Net Worth 290,580 344,025 158,700 233,164 213,279 130,577 128,297 14.59%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 290,580 344,025 158,700 233,164 213,279 130,577 128,297 14.59%
NOSH 223,523 223,393 223,521 224,196 229,333 80,108 80,186 18.62%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 33.31% -13.17% 26.93% -1.50% -0.10% 4.59% 2.57% -
ROE 43.97% -4.32% 18.48% -2.15% -0.32% 4.52% 2.69% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 187.32 50.55 48.71 148.89 308.23 160.30 167.58 1.87%
EPS 57.16 -6.66 13.12 -2.24 -0.30 7.36 4.30 53.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.54 0.71 1.04 0.93 1.63 1.60 -3.39%
Adjusted Per Share Value based on latest NOSH - 222,678
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 132.27 35.67 34.39 105.45 223.30 40.57 42.45 20.84%
EPS 40.36 -4.70 9.26 -1.59 -0.22 1.86 1.09 82.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9179 1.0868 0.5013 0.7366 0.6737 0.4125 0.4053 14.58%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 38.88 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 27/08/01 -
Price 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 40.25 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment