[ENCORP] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -1.0%
YoY- -118.19%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 38,587 75,380 153,163 29,100 28,068 65,443 179,113 -22.55%
PBT 7,665 19,175 89,238 -3,738 19,892 -720 1,049 39.25%
Tax -1,926 -4,068 -24,374 0 658 -527 -1,818 0.96%
NP 5,739 15,107 64,864 -3,738 20,550 -1,247 -769 -
-
NP to SH 4,887 10,683 61,818 -3,738 20,550 -1,247 -769 -
-
Tax Rate 25.13% 21.22% 27.31% - -3.31% - 173.31% -
Total Cost 32,848 60,273 88,299 32,838 7,518 66,690 179,882 -24.65%
-
Net Worth 306,509 287,105 290,540 344,701 158,764 231,585 210,344 6.47%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 306,509 287,105 290,540 344,701 158,764 231,585 210,344 6.47%
NOSH 214,342 222,562 223,492 223,832 223,612 222,678 226,176 -0.89%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 14.87% 20.04% 42.35% -12.85% 73.22% -1.91% -0.43% -
ROE 1.59% 3.72% 21.28% -1.08% 12.94% -0.54% -0.37% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 18.00 33.87 68.53 13.00 12.55 29.39 79.19 -21.86%
EPS 2.28 4.80 27.66 -1.67 9.19 -0.56 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.29 1.30 1.54 0.71 1.04 0.93 7.42%
Adjusted Per Share Value based on latest NOSH - 223,832
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.19 23.81 48.38 9.19 8.87 20.67 56.58 -22.55%
EPS 1.54 3.37 19.53 -1.18 6.49 -0.39 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9683 0.907 0.9178 1.0889 0.5015 0.7316 0.6645 6.47%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 0.92 0.93 1.47 0.00 0.00 0.00 0.00 -
P/RPS 5.11 2.75 2.14 0.00 0.00 0.00 0.00 -
P/EPS 40.35 19.38 5.31 0.00 0.00 0.00 0.00 -
EY 2.48 5.16 18.82 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 -
Price 0.87 0.62 1.42 0.00 0.00 0.00 0.00 -
P/RPS 4.83 1.83 2.07 0.00 0.00 0.00 0.00 -
P/EPS 38.16 12.92 5.13 0.00 0.00 0.00 0.00 -
EY 2.62 7.74 19.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 1.09 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment