[ENCORP] YoY Quarter Result on 30-Jun-2007 [#2]

Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 2893.61%
YoY- 1753.77%
Quarter Report
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 64,216 38,587 75,380 153,163 29,100 28,068 65,443 -0.31%
PBT 1,281 7,665 19,175 89,238 -3,738 19,892 -720 -
Tax -229 -1,926 -4,068 -24,374 0 658 -527 -12.96%
NP 1,052 5,739 15,107 64,864 -3,738 20,550 -1,247 -
-
NP to SH 982 4,887 10,683 61,818 -3,738 20,550 -1,247 -
-
Tax Rate 17.88% 25.13% 21.22% 27.31% - -3.31% - -
Total Cost 63,164 32,848 60,273 88,299 32,838 7,518 66,690 -0.90%
-
Net Worth 318,082 306,509 287,105 290,540 344,701 158,764 231,585 5.42%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 318,082 306,509 287,105 290,540 344,701 158,764 231,585 5.42%
NOSH 213,478 214,342 222,562 223,492 223,832 223,612 222,678 -0.70%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.64% 14.87% 20.04% 42.35% -12.85% 73.22% -1.91% -
ROE 0.31% 1.59% 3.72% 21.28% -1.08% 12.94% -0.54% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.08 18.00 33.87 68.53 13.00 12.55 29.39 0.38%
EPS 0.46 2.28 4.80 27.66 -1.67 9.19 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.43 1.29 1.30 1.54 0.71 1.04 6.17%
Adjusted Per Share Value based on latest NOSH - 223,492
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 20.29 12.19 23.81 48.38 9.19 8.87 20.67 -0.30%
EPS 0.31 1.54 3.37 19.53 -1.18 6.49 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0048 0.9683 0.907 0.9178 1.0889 0.5015 0.7316 5.42%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - - -
Price 1.03 0.92 0.93 1.47 0.00 0.00 0.00 -
P/RPS 3.42 5.11 2.75 2.14 0.00 0.00 0.00 -
P/EPS 223.91 40.35 19.38 5.31 0.00 0.00 0.00 -
EY 0.45 2.48 5.16 18.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.72 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 19/08/09 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 -
Price 1.04 0.87 0.62 1.42 0.00 0.00 0.00 -
P/RPS 3.46 4.83 1.83 2.07 0.00 0.00 0.00 -
P/EPS 226.09 38.16 12.92 5.13 0.00 0.00 0.00 -
EY 0.44 2.62 7.74 19.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.48 1.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment