[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
17-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -98.66%
YoY- -629.94%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 209,356 56,465 54,440 166,907 353,442 64,209 67,186 20.84%
PBT 97,352 -7,439 13,891 -1,300 2,666 2,948 531 138.25%
Tax -27,624 0 772 -1,211 -3,010 0 1,193 -
NP 69,728 -7,439 14,663 -2,511 -344 2,948 1,724 85.22%
-
NP to SH 63,883 -7,439 14,663 -2,511 -344 2,948 1,724 82.53%
-
Tax Rate 28.38% - -5.56% - 112.90% 0.00% -224.67% -
Total Cost 139,628 63,904 39,777 169,418 353,786 61,261 65,462 13.45%
-
Net Worth 290,580 344,025 158,700 233,164 213,279 130,577 128,297 14.59%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 290,580 344,025 158,700 233,164 213,279 130,577 128,297 14.59%
NOSH 223,523 223,393 223,521 224,196 229,333 80,108 80,186 18.62%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 33.31% -13.17% 26.93% -1.50% -0.10% 4.59% 2.57% -
ROE 21.98% -2.16% 9.24% -1.08% -0.16% 2.26% 1.34% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 93.66 25.28 24.36 74.45 154.12 80.15 83.79 1.87%
EPS 28.58 -3.33 6.56 -1.12 -0.15 3.68 2.15 53.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.54 0.71 1.04 0.93 1.63 1.60 -3.39%
Adjusted Per Share Value based on latest NOSH - 222,678
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 66.13 17.84 17.20 52.73 111.65 20.28 21.22 20.84%
EPS 20.18 -2.35 4.63 -0.79 -0.11 0.93 0.54 82.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9179 1.0868 0.5013 0.7366 0.6737 0.4125 0.4053 14.58%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.14 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 19.44 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 27/08/01 -
Price 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.97 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 20.13 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment