[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 397.97%
YoY- -91.29%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 63,351 269,712 176,479 111,788 47,632 234,905 159,219 -45.93%
PBT -359 13,651 11,055 2,046 768 35,306 31,488 -
Tax -113 -2,597 -2,409 -271 -42 -8,412 -7,675 -94.00%
NP -472 11,054 8,646 1,775 726 26,894 23,813 -
-
NP to SH -378 7,486 5,878 1,225 246 20,486 18,158 -
-
Tax Rate - 19.02% 21.79% 13.25% 5.47% 23.83% 24.37% -
Total Cost 63,823 258,658 167,833 110,013 46,906 208,011 135,406 -39.46%
-
Net Worth 329,082 315,789 315,510 320,219 301,350 312,415 310,851 3.87%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - 10,699 - -
Div Payout % - - - - - 52.23% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 329,082 315,789 315,510 320,219 301,350 312,415 310,851 3.87%
NOSH 222,352 216,294 216,102 214,912 205,000 213,983 214,380 2.46%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.75% 4.10% 4.90% 1.59% 1.52% 11.45% 14.96% -
ROE -0.11% 2.37% 1.86% 0.38% 0.08% 6.56% 5.84% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.49 124.70 81.66 52.02 23.24 109.78 74.27 -47.23%
EPS -0.17 3.46 2.72 0.57 0.12 9.54 8.47 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.48 1.46 1.46 1.49 1.47 1.46 1.45 1.37%
Adjusted Per Share Value based on latest NOSH - 213,478
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.00 85.17 55.73 35.30 15.04 74.18 50.28 -45.94%
EPS -0.12 2.36 1.86 0.39 0.08 6.47 5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 3.38 0.00 -
NAPS 1.0391 0.9972 0.9963 1.0112 0.9516 0.9865 0.9816 3.87%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.84 0.95 1.00 1.03 0.93 0.94 0.95 -
P/RPS 2.95 0.76 1.22 1.98 4.00 0.86 1.28 74.56%
P/EPS -494.12 27.45 36.76 180.70 775.00 9.82 11.22 -
EY -0.20 3.64 2.72 0.55 0.13 10.18 8.92 -
DY 0.00 0.00 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.57 0.65 0.68 0.69 0.63 0.64 0.66 -9.31%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 25/02/11 19/11/10 18/08/10 19/05/10 25/02/10 20/11/09 -
Price 0.77 0.84 0.97 1.04 1.04 0.91 1.02 -
P/RPS 2.70 0.67 1.19 2.00 4.48 0.83 1.37 57.25%
P/EPS -452.94 24.27 35.66 182.46 866.67 9.51 12.04 -
EY -0.22 4.12 2.80 0.55 0.12 10.52 8.30 -
DY 0.00 0.00 0.00 0.00 0.00 5.49 0.00 -
P/NAPS 0.52 0.58 0.66 0.70 0.71 0.62 0.70 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment