[ENCORP] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -3.03%
YoY- -3859.9%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 200,829 358,240 536,434 302,354 258,877 235,305 212,292 -0.92%
PBT 22,372 16,104 51,146 9,770 6,640 14,740 41,984 -9.95%
Tax -26,236 -11,020 -17,573 -10,129 -4,046 -3,212 -10,233 16.98%
NP -3,864 5,084 33,573 -358 2,593 11,528 31,750 -
-
NP to SH -4,045 1,889 19,229 -10,377 276 7,837 24,210 -
-
Tax Rate 117.27% 68.43% 34.36% 103.67% 60.93% 21.79% 24.37% -
Total Cost 204,693 353,156 502,861 302,713 256,284 223,777 180,541 2.11%
-
Net Worth 384,121 377,066 360,549 335,737 340,399 315,510 310,851 3.58%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 5,813 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 384,121 377,066 360,549 335,737 340,399 315,510 310,851 3.58%
NOSH 278,348 240,169 218,515 218,011 229,999 216,102 214,380 4.44%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -1.92% 1.42% 6.26% -0.12% 1.00% 4.90% 14.96% -
ROE -1.05% 0.50% 5.33% -3.09% 0.08% 2.48% 7.79% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 72.15 149.16 245.49 138.69 112.56 108.89 99.03 -5.13%
EPS -1.45 0.79 8.80 -4.76 0.12 3.63 11.29 -
DPS 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
NAPS 1.38 1.57 1.65 1.54 1.48 1.46 1.45 -0.82%
Adjusted Per Share Value based on latest NOSH - 218,015
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 63.42 113.12 169.39 95.47 81.75 74.30 67.04 -0.92%
EPS -1.28 0.60 6.07 -3.28 0.09 2.47 7.65 -
DPS 0.00 0.00 0.00 1.84 0.00 0.00 0.00 -
NAPS 1.2129 1.1907 1.1385 1.0602 1.0749 0.9963 0.9816 3.58%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.75 1.42 1.16 0.55 0.50 1.00 0.95 -
P/RPS 1.04 0.95 0.47 0.40 0.44 0.92 0.96 1.34%
P/EPS -51.61 180.51 13.18 -11.55 416.67 27.57 8.41 -
EY -1.94 0.55 7.59 -8.65 0.24 3.63 11.89 -
DY 0.00 0.00 0.00 4.85 0.00 0.00 0.00 -
P/NAPS 0.54 0.90 0.70 0.36 0.34 0.68 0.66 -3.28%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 -
Price 0.79 1.30 1.09 0.67 0.70 0.97 1.02 -
P/RPS 1.09 0.87 0.44 0.48 0.62 0.89 1.03 0.94%
P/EPS -54.36 165.25 12.39 -14.08 583.33 26.75 9.03 -
EY -1.84 0.61 8.07 -7.10 0.17 3.74 11.07 -
DY 0.00 0.00 0.00 3.98 0.00 0.00 0.00 -
P/NAPS 0.57 0.83 0.66 0.44 0.47 0.66 0.70 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment