[ENCORP] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 219.89%
YoY- -67.63%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 536,434 302,354 258,877 235,305 212,292 275,052 361,114 6.81%
PBT 51,146 9,770 6,640 14,740 41,984 65,381 143,884 -15.82%
Tax -17,573 -10,129 -4,046 -3,212 -10,233 -17,170 -41,718 -13.40%
NP 33,573 -358 2,593 11,528 31,750 48,210 102,165 -16.91%
-
NP to SH 19,229 -10,377 276 7,837 24,210 33,652 92,700 -23.04%
-
Tax Rate 34.36% 103.67% 60.93% 21.79% 24.37% 26.26% 28.99% -
Total Cost 502,861 302,713 256,284 223,777 180,541 226,841 258,949 11.68%
-
Net Worth 360,549 335,737 340,399 315,510 310,851 293,682 286,055 3.92%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - 5,813 - - - 14,720 14,898 -
Div Payout % - 0.00% - - - 43.74% 16.07% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 360,549 335,737 340,399 315,510 310,851 293,682 286,055 3.92%
NOSH 218,515 218,011 229,999 216,102 214,380 220,813 223,481 -0.37%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.26% -0.12% 1.00% 4.90% 14.96% 17.53% 28.29% -
ROE 5.33% -3.09% 0.08% 2.48% 7.79% 11.46% 32.41% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 245.49 138.69 112.56 108.89 99.03 124.56 161.59 7.21%
EPS 8.80 -4.76 0.12 3.63 11.29 15.24 41.48 -22.75%
DPS 0.00 2.67 0.00 0.00 0.00 6.67 6.67 -
NAPS 1.65 1.54 1.48 1.46 1.45 1.33 1.28 4.31%
Adjusted Per Share Value based on latest NOSH - 215,416
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 169.46 95.51 81.78 74.33 67.06 86.89 114.07 6.81%
EPS 6.07 -3.28 0.09 2.48 7.65 10.63 29.28 -23.05%
DPS 0.00 1.84 0.00 0.00 0.00 4.65 4.71 -
NAPS 1.139 1.0606 1.0753 0.9967 0.982 0.9277 0.9036 3.93%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.16 0.55 0.50 1.00 0.95 0.65 1.85 -
P/RPS 0.47 0.40 0.44 0.92 0.96 0.52 1.14 -13.71%
P/EPS 13.18 -11.55 416.67 27.57 8.41 4.27 4.46 19.77%
EY 7.59 -8.65 0.24 3.63 11.89 23.45 22.42 -16.50%
DY 0.00 4.85 0.00 0.00 0.00 10.26 3.60 -
P/NAPS 0.70 0.36 0.34 0.68 0.66 0.49 1.45 -11.41%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 13/11/13 21/11/12 16/11/11 19/11/10 20/11/09 20/11/08 15/11/07 -
Price 1.09 0.67 0.70 0.97 1.02 0.67 1.82 -
P/RPS 0.44 0.48 0.62 0.89 1.03 0.54 1.13 -14.53%
P/EPS 12.39 -14.08 583.33 26.75 9.03 4.40 4.39 18.85%
EY 8.07 -7.10 0.17 3.74 11.07 22.75 22.79 -15.87%
DY 0.00 3.98 0.00 0.00 0.00 9.95 3.66 -
P/NAPS 0.66 0.44 0.47 0.66 0.70 0.50 1.42 -11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment