[ENCORP] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 216.44%
YoY- -50.82%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 216,044 330,385 536,435 396,515 289,927 269,712 234,905 -1.38%
PBT 33,457 25,299 115,930 47,191 12,099 13,651 35,306 -0.89%
Tax -27,434 -11,359 -20,109 -17,537 17,864 -2,597 -8,412 21.76%
NP 6,023 13,940 95,821 29,654 29,963 11,054 26,894 -22.06%
-
NP to SH 1,353 10,526 61,496 12,083 24,569 7,486 20,486 -36.40%
-
Tax Rate 82.00% 44.90% 17.35% 37.16% -147.65% 19.02% 23.83% -
Total Cost 210,021 316,445 440,614 366,861 259,964 258,658 208,011 0.16%
-
Net Worth 386,571 392,780 327,743 274,616 346,806 315,789 312,415 3.61%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - 6,554 8,717 - - 10,699 -
Div Payout % - - 10.66% 72.15% - - 52.23% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 386,571 392,780 327,743 274,616 346,806 315,789 312,415 3.61%
NOSH 276,122 256,719 218,495 217,949 218,117 216,294 213,983 4.33%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 2.79% 4.22% 17.86% 7.48% 10.33% 4.10% 11.45% -
ROE 0.35% 2.68% 18.76% 4.40% 7.08% 2.37% 6.56% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 78.24 128.69 245.51 181.93 132.92 124.70 109.78 -5.48%
EPS 0.49 4.20 28.14 5.54 11.26 3.46 9.54 -39.01%
DPS 0.00 0.00 3.00 4.00 0.00 0.00 5.00 -
NAPS 1.40 1.53 1.50 1.26 1.59 1.46 1.46 -0.69%
Adjusted Per Share Value based on latest NOSH - 217,982
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 68.22 104.33 169.39 125.21 91.55 85.17 74.18 -1.38%
EPS 0.43 3.32 19.42 3.82 7.76 2.36 6.47 -36.34%
DPS 0.00 0.00 2.07 2.75 0.00 0.00 3.38 -
NAPS 1.2207 1.2403 1.0349 0.8672 1.0951 0.9972 0.9865 3.61%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.795 1.05 0.99 0.59 0.56 0.95 0.94 -
P/RPS 1.02 0.82 0.40 0.32 0.42 0.76 0.86 2.88%
P/EPS 162.24 25.61 3.52 10.64 4.97 27.45 9.82 59.55%
EY 0.62 3.90 28.43 9.40 20.11 3.64 10.18 -37.26%
DY 0.00 0.00 3.03 6.78 0.00 0.00 5.32 -
P/NAPS 0.57 0.69 0.66 0.47 0.35 0.65 0.64 -1.91%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 24/02/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 -
Price 0.77 1.28 1.04 0.57 0.77 0.84 0.91 -
P/RPS 0.98 0.99 0.42 0.31 0.58 0.67 0.83 2.80%
P/EPS 157.14 31.22 3.70 10.28 6.84 24.27 9.51 59.56%
EY 0.64 3.20 27.06 9.73 14.63 4.12 10.52 -37.27%
DY 0.00 0.00 2.88 7.02 0.00 0.00 5.49 -
P/NAPS 0.55 0.84 0.69 0.45 0.48 0.58 0.62 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment