[ENCORP] YoY TTM Result on 31-Dec-2012 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -27.12%
YoY- -50.82%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 225,147 330,385 536,435 396,515 290,468 269,772 234,904 -0.70%
PBT 13,475 25,299 118,432 47,191 12,099 13,654 35,381 -14.85%
Tax -7,805 -11,359 -20,109 -17,537 17,864 -2,597 -8,596 -1.59%
NP 5,670 13,940 98,323 29,654 29,963 11,057 26,785 -22.79%
-
NP to SH 1,380 10,536 62,747 12,083 24,569 7,489 20,417 -36.16%
-
Tax Rate 57.92% 44.90% 16.98% 37.16% -147.65% 19.02% 24.30% -
Total Cost 219,477 316,445 438,112 366,861 260,505 258,715 208,119 0.88%
-
Net Worth 391,197 278,932 329,918 217,982 346,960 216,736 313,691 3.74%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - 6,554 8,731 - - 10,742 -
Div Payout % - - 10.45% 72.26% - - 52.62% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 391,197 278,932 329,918 217,982 346,960 216,736 313,691 3.74%
NOSH 279,426 278,932 218,489 217,982 218,214 216,736 214,857 4.47%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 2.52% 4.22% 18.33% 7.48% 10.32% 4.10% 11.40% -
ROE 0.35% 3.78% 19.02% 5.54% 7.08% 3.46% 6.51% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 80.57 118.45 245.52 181.90 133.11 124.47 109.33 -4.95%
EPS 0.49 3.78 28.72 5.54 11.26 3.46 9.50 -38.97%
DPS 0.00 0.00 3.00 4.00 0.00 0.00 5.00 -
NAPS 1.40 1.00 1.51 1.00 1.59 1.00 1.46 -0.69%
Adjusted Per Share Value based on latest NOSH - 217,982
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 71.10 104.33 169.39 125.21 91.72 85.19 74.18 -0.70%
EPS 0.44 3.33 19.81 3.82 7.76 2.36 6.45 -36.06%
DPS 0.00 0.00 2.07 2.76 0.00 0.00 3.39 -
NAPS 1.2353 0.8808 1.0418 0.6883 1.0956 0.6844 0.9905 3.74%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.795 1.05 0.99 0.59 0.56 0.95 0.94 -
P/RPS 0.99 0.89 0.40 0.32 0.42 0.76 0.86 2.37%
P/EPS 160.97 27.80 3.45 10.64 4.97 27.49 9.89 59.15%
EY 0.62 3.60 29.01 9.40 20.11 3.64 10.11 -37.18%
DY 0.00 0.00 3.03 6.78 0.00 0.00 5.32 -
P/NAPS 0.57 1.05 0.66 0.59 0.35 0.95 0.64 -1.91%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/02/16 24/02/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 -
Price 0.77 1.28 1.04 0.57 0.77 0.84 0.91 -
P/RPS 0.96 1.08 0.42 0.31 0.58 0.67 0.83 2.45%
P/EPS 155.91 33.89 3.62 10.28 6.84 24.31 9.58 59.15%
EY 0.64 2.95 27.61 9.72 14.62 4.11 10.44 -37.19%
DY 0.00 0.00 2.88 7.02 0.00 0.00 5.49 -
P/NAPS 0.55 1.28 0.69 0.57 0.48 0.84 0.62 -1.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment