[BCB] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[BCB] BCB BHD
Announcement Date
20-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 16.84%
YoY- 541.04%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 128,269 123,376 159,270 180,852 103,448 178,996 116,977 1.54%
PBT 7,041 10,666 16,074 15,581 4,321 8,689 7,228 -0.43%
Tax -2,072 -2,986 -4,905 -4,418 -2,580 -3,533 -2,210 -1.06%
NP 4,969 7,680 11,169 11,162 1,741 5,156 5,017 -0.16%
-
NP to SH 4,969 7,680 11,169 11,162 1,741 5,156 5,017 -0.16%
-
Tax Rate 29.43% 28.00% 30.52% 28.36% 59.71% 40.66% 30.58% -
Total Cost 123,300 115,696 148,101 169,689 101,706 173,840 111,960 1.62%
-
Net Worth 306,218 304,225 301,818 292,813 281,292 268,437 265,843 2.38%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 306,218 304,225 301,818 292,813 281,292 268,437 265,843 2.38%
NOSH 201,459 202,816 205,318 206,206 200,923 187,718 187,213 1.22%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.87% 6.22% 7.01% 6.17% 1.68% 2.88% 4.29% -
ROE 1.62% 2.52% 3.70% 3.81% 0.62% 1.92% 1.89% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 63.67 60.83 77.57 87.70 51.49 95.35 62.48 0.31%
EPS 2.47 3.79 5.44 5.41 0.87 2.75 2.68 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.47 1.42 1.40 1.43 1.42 1.14%
Adjusted Per Share Value based on latest NOSH - 206,551
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 31.10 29.91 38.61 43.84 25.08 43.39 28.36 1.54%
EPS 1.20 1.86 2.71 2.71 0.42 1.25 1.22 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7423 0.7375 0.7317 0.7099 0.6819 0.6508 0.6445 2.38%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.62 0.45 0.54 0.61 0.68 0.91 0.80 -
P/RPS 0.97 0.74 0.70 0.70 1.32 0.95 1.28 -4.51%
P/EPS 25.14 11.88 9.93 11.27 78.46 33.13 29.85 -2.82%
EY 3.98 8.41 10.07 8.87 1.27 3.02 3.35 2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.37 0.43 0.49 0.64 0.56 -5.06%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 16/05/07 23/05/06 19/05/05 20/05/04 22/05/03 31/05/02 25/05/01 -
Price 0.62 0.43 0.52 0.57 0.61 0.89 0.90 -
P/RPS 0.97 0.71 0.67 0.65 1.18 0.93 1.44 -6.37%
P/EPS 25.14 11.36 9.56 10.53 70.38 32.40 33.58 -4.70%
EY 3.98 8.81 10.46 9.50 1.42 3.09 2.98 4.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.35 0.40 0.44 0.62 0.63 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment