[CRESNDO] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 125.61%
YoY- -2.52%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 69,708 55,876 62,412 65,182 57,556 26,244 38,554 -0.62%
PBT 20,392 13,452 17,630 16,554 16,854 10,832 15,010 -0.32%
Tax -7,240 -4,050 -3,686 -5,418 -5,430 -1,800 -5,230 -0.34%
NP 13,152 9,402 13,944 11,136 11,424 9,032 9,780 -0.31%
-
NP to SH 13,152 9,402 13,944 11,136 11,424 9,032 9,780 -0.31%
-
Tax Rate 35.50% 30.11% 20.91% 32.73% 32.22% 16.62% 34.84% -
Total Cost 56,556 46,474 48,468 54,046 46,132 17,212 28,774 -0.71%
-
Net Worth 262,216 236,724 226,617 215,990 210,670 195,403 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 8,237 - - - - - - -100.00%
Div Payout % 62.63% - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 262,216 236,724 226,617 215,990 210,670 195,403 0 -100.00%
NOSH 137,286 111,662 108,429 108,538 108,593 108,557 108,425 -0.25%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 18.87% 16.83% 22.34% 17.08% 19.85% 34.42% 25.37% -
ROE 5.02% 3.97% 6.15% 5.16% 5.42% 4.62% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 50.78 50.04 57.56 60.05 53.00 24.18 35.56 -0.37%
EPS 9.58 8.42 12.86 10.26 10.52 8.32 9.02 -0.06%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.91 2.12 2.09 1.99 1.94 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,621
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 8.28 6.64 7.42 7.75 6.84 3.12 4.58 -0.62%
EPS 1.56 1.12 1.66 1.32 1.36 1.07 1.16 -0.31%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3116 0.2814 0.2693 0.2567 0.2504 0.2322 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.19 1.03 1.03 1.28 1.80 0.00 0.00 -
P/RPS 2.34 2.06 1.79 2.13 3.40 0.00 0.00 -100.00%
P/EPS 12.42 12.23 8.01 12.48 17.11 0.00 0.00 -100.00%
EY 8.05 8.17 12.49 8.02 5.84 0.00 0.00 -100.00%
DY 5.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.49 0.49 0.64 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 28/09/04 30/09/03 26/09/02 28/09/01 26/09/00 30/09/99 - -
Price 1.14 0.98 0.98 0.90 1.42 0.00 0.00 -
P/RPS 2.25 1.96 1.70 1.50 2.68 0.00 0.00 -100.00%
P/EPS 11.90 11.64 7.62 8.77 13.50 0.00 0.00 -100.00%
EY 8.40 8.59 13.12 11.40 7.41 0.00 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.46 0.47 0.45 0.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment