[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 89.84%
YoY- 201.41%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 85,124 118,320 140,760 98,976 31,716 46,716 58,992 6.29%
PBT 8,416 50,844 61,608 49,452 16,992 23,604 24,648 -16.39%
Tax -4,368 -16,488 -15,576 -12,736 -4,728 -6,372 -6,168 -5.58%
NP 4,048 34,356 46,032 36,716 12,264 17,232 18,480 -22.35%
-
NP to SH 4,048 32,312 44,384 35,168 11,668 16,440 17,816 -21.87%
-
Tax Rate 51.90% 32.43% 25.28% 25.75% 27.82% 27.00% 25.02% -
Total Cost 81,076 83,964 94,728 62,260 19,452 29,484 40,512 12.25%
-
Net Worth 454,986 185,743 303,999 288,013 268,671 251,166 196,277 15.03%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 454,986 185,743 303,999 288,013 268,671 251,166 196,277 15.03%
NOSH 2,274,930 2,274,930 759,999 757,931 767,631 761,111 754,915 20.17%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 4.76% 29.04% 32.70% 37.10% 38.67% 36.89% 31.33% -
ROE 0.89% 17.40% 14.60% 12.21% 4.34% 6.55% 9.08% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 3.74 12.74 18.52 13.06 4.13 6.14 7.81 -11.54%
EPS 0.16 3.48 5.84 4.64 1.52 2.16 2.36 -36.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.40 0.38 0.35 0.33 0.26 -4.27%
Adjusted Per Share Value based on latest NOSH - 757,931
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 3.74 5.20 6.19 4.35 1.39 2.05 2.59 6.31%
EPS 0.16 1.42 1.95 1.55 0.51 0.72 0.78 -23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.0816 0.1336 0.1266 0.1181 0.1104 0.0863 15.02%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.085 0.115 0.205 0.295 0.335 0.22 0.20 -
P/RPS 2.27 0.90 1.11 2.26 8.11 3.58 2.56 -1.98%
P/EPS 47.77 3.31 3.51 6.36 22.04 10.19 8.47 33.39%
EY 2.09 30.25 28.49 15.73 4.54 9.82 11.80 -25.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.58 0.51 0.78 0.96 0.67 0.77 -9.24%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 22/06/17 29/06/16 22/06/15 27/06/14 21/06/13 27/06/12 -
Price 0.085 0.11 0.195 0.28 0.335 0.28 0.19 -
P/RPS 2.27 0.86 1.05 2.14 8.11 4.56 2.43 -1.12%
P/EPS 47.77 3.16 3.34 6.03 22.04 12.96 8.05 34.53%
EY 2.09 31.63 29.95 16.57 4.54 7.71 12.42 -25.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.49 0.74 0.96 0.85 0.73 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment