[HIGHTEC] YoY Annualized Quarter Result on 30-Apr-2012 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 141.77%
YoY- -82.4%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 22,562 20,538 17,140 21,344 27,214 20,148 14,956 7.08%
PBT 4,022 2,332 -770 742 3,964 -1,188 -2,120 -
Tax -1,440 -324 -308 -330 -912 140 -184 40.88%
NP 2,582 2,008 -1,078 412 3,052 -1,048 -2,304 -
-
NP to SH 2,582 2,008 -1,078 548 3,114 -992 -2,254 -
-
Tax Rate 35.80% 13.89% - 44.47% 23.01% - - -
Total Cost 19,980 18,530 18,218 20,932 24,162 21,196 17,260 2.46%
-
Net Worth 76,022 69,345 62,615 50,996 52,607 49,280 48,457 7.79%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 1,462 - - - - - - -
Div Payout % 56.66% - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 76,022 69,345 62,615 50,996 52,607 49,280 48,457 7.79%
NOSH 36,572 36,642 36,666 36,533 37,608 37,555 36,710 -0.06%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 11.44% 9.78% -6.29% 1.93% 11.21% -5.20% -15.41% -
ROE 3.40% 2.90% -1.72% 1.07% 5.92% -2.01% -4.65% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 61.69 56.05 46.75 58.42 72.36 53.65 40.74 7.15%
EPS 7.06 5.48 -2.94 1.50 8.28 -2.64 -6.14 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0787 1.8925 1.7077 1.3959 1.3988 1.3122 1.32 7.85%
Adjusted Per Share Value based on latest NOSH - 36,484
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 19.29 17.56 14.65 18.25 23.27 17.23 12.79 7.08%
EPS 2.21 1.72 -0.92 0.47 2.66 -0.85 -1.93 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6499 0.5929 0.5353 0.436 0.4498 0.4213 0.4143 7.78%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.24 1.00 0.86 0.95 0.74 0.87 0.80 -
P/RPS 2.01 1.78 1.84 1.63 1.02 1.62 1.96 0.42%
P/EPS 17.56 18.25 -29.25 63.33 8.94 -32.94 -13.03 -
EY 5.69 5.48 -3.42 1.58 11.19 -3.04 -7.68 -
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.50 0.68 0.53 0.66 0.61 -0.27%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 24/06/15 20/06/14 28/06/13 25/06/12 28/06/11 23/06/10 24/06/09 -
Price 1.30 1.00 0.80 0.90 0.86 0.87 0.84 -
P/RPS 2.11 1.78 1.71 1.54 1.19 1.62 2.06 0.40%
P/EPS 18.41 18.25 -27.21 60.00 10.39 -32.94 -13.68 -
EY 5.43 5.48 -3.68 1.67 9.63 -3.04 -7.31 -
DY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.47 0.64 0.61 0.66 0.64 -0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment