[HIGHTEC] YoY Cumulative Quarter Result on 30-Apr-2012 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 183.54%
YoY- -82.4%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 11,281 10,269 8,570 10,672 13,607 10,074 7,478 7.08%
PBT 2,011 1,166 -385 371 1,982 -594 -1,060 -
Tax -720 -162 -154 -165 -456 70 -92 40.88%
NP 1,291 1,004 -539 206 1,526 -524 -1,152 -
-
NP to SH 1,291 1,004 -539 274 1,557 -496 -1,127 -
-
Tax Rate 35.80% 13.89% - 44.47% 23.01% - - -
Total Cost 9,990 9,265 9,109 10,466 12,081 10,598 8,630 2.46%
-
Net Worth 76,022 69,345 62,615 50,996 52,607 49,280 48,457 7.79%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div 731 - - - - - - -
Div Payout % 56.66% - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 76,022 69,345 62,615 50,996 52,607 49,280 48,457 7.79%
NOSH 36,572 36,642 36,666 36,533 37,608 37,555 36,710 -0.06%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 11.44% 9.78% -6.29% 1.93% 11.21% -5.20% -15.41% -
ROE 1.70% 1.45% -0.86% 0.54% 2.96% -1.01% -2.33% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 30.85 28.02 23.37 29.21 36.18 26.82 20.37 7.15%
EPS 3.53 2.74 -1.47 0.75 4.14 -1.32 -3.07 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0787 1.8925 1.7077 1.3959 1.3988 1.3122 1.32 7.85%
Adjusted Per Share Value based on latest NOSH - 36,484
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 9.26 8.43 7.03 8.76 11.17 8.27 6.14 7.08%
EPS 1.06 0.82 -0.44 0.22 1.28 -0.41 -0.93 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.624 0.5692 0.5139 0.4186 0.4318 0.4045 0.3977 7.79%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.24 1.00 0.86 0.95 0.74 0.87 0.80 -
P/RPS 4.02 3.57 3.68 3.25 2.05 3.24 3.93 0.37%
P/EPS 35.13 36.50 -58.50 126.67 17.87 -65.87 -26.06 -
EY 2.85 2.74 -1.71 0.79 5.59 -1.52 -3.84 -
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.50 0.68 0.53 0.66 0.61 -0.27%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 24/06/15 20/06/14 28/06/13 25/06/12 28/06/11 23/06/10 24/06/09 -
Price 1.30 1.00 0.80 0.90 0.86 0.87 0.84 -
P/RPS 4.21 3.57 3.42 3.08 2.38 3.24 4.12 0.36%
P/EPS 36.83 36.50 -54.42 120.00 20.77 -65.87 -27.36 -
EY 2.72 2.74 -1.84 0.83 4.81 -1.52 -3.65 -
DY 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.47 0.64 0.61 0.66 0.64 -0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment