[AMTEK] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -119.62%
YoY- 97.0%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 6,984 10,872 22,776 34,072 72,657 87,278 102,364 -36.06%
PBT -1,028 617 -1,821 126 -6,301 -8,593 -14,681 -35.78%
Tax 0 14 -216 -501 -621 -118 -360 -
NP -1,028 632 -2,037 -374 -6,922 -8,712 -15,041 -36.04%
-
NP to SH -1,021 646 -1,805 -208 -6,940 -8,712 -15,041 -36.11%
-
Tax Rate - -2.27% - 397.62% - - - -
Total Cost 8,012 10,240 24,813 34,446 79,579 95,990 117,405 -36.06%
-
Net Worth 20,526 20,999 22,483 27,677 30,494 51,492 71,606 -18.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 20,526 20,999 22,483 27,677 30,494 51,492 71,606 -18.79%
NOSH 50,065 49,999 49,963 50,322 49,990 49,992 40,003 3.80%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -14.72% 5.81% -8.95% -1.10% -9.53% -9.98% -14.69% -
ROE -4.98% 3.08% -8.03% -0.75% -22.76% -16.92% -21.01% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.95 21.74 45.59 67.71 145.34 174.58 255.89 -38.40%
EPS -2.04 1.29 -3.61 -0.41 -13.88 -17.43 -37.60 -38.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.42 0.45 0.55 0.61 1.03 1.79 -21.77%
Adjusted Per Share Value based on latest NOSH - 50,072
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 13.97 21.74 45.55 68.15 145.32 174.56 204.73 -36.06%
EPS -2.04 1.29 -3.61 -0.42 -13.88 -17.42 -30.08 -36.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4105 0.42 0.4497 0.5536 0.6099 1.0299 1.4322 -18.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.24 0.10 0.13 0.28 0.33 0.47 1.17 -
P/RPS 1.72 0.46 0.29 0.41 0.23 0.27 0.46 24.57%
P/EPS -11.76 7.73 -3.60 -67.74 -2.38 -2.70 -3.11 24.80%
EY -8.50 12.93 -27.79 -1.48 -42.07 -37.08 -32.14 -19.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.24 0.29 0.51 0.54 0.46 0.65 -1.60%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 30/05/08 30/05/07 09/06/06 31/05/05 27/05/04 -
Price 0.17 0.10 0.11 0.22 0.28 0.21 0.90 -
P/RPS 1.22 0.46 0.24 0.32 0.19 0.12 0.35 23.12%
P/EPS -8.33 7.73 -3.04 -53.23 -2.02 -1.21 -2.39 23.12%
EY -12.00 12.93 -32.85 -1.88 -49.58 -82.98 -41.78 -18.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.24 0.40 0.46 0.20 0.50 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment