[PLB] YoY Annualized Quarter Result on 30-Nov-2016 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
30-Nov-2016 [#1]
Profit Trend
QoQ- -276.07%
YoY- -137.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 271,968 242,528 189,964 207,284 135,468 128,236 173,520 7.77%
PBT 21,832 6,172 19,816 8,500 8,012 6,096 11,492 11.28%
Tax -7,924 -6,452 -3,008 -11,376 -2,660 -1,740 -4,028 11.93%
NP 13,908 -280 16,808 -2,876 5,352 4,356 7,464 10.92%
-
NP to SH 11,768 7,860 17,684 -2,012 5,392 4,600 8,104 6.41%
-
Tax Rate 36.30% 104.54% 15.18% 133.84% 33.20% 28.54% 35.05% -
Total Cost 258,060 242,808 173,156 210,160 130,116 123,880 166,056 7.62%
-
Net Worth 155,105 151,733 92,935 124,057 133,978 139,642 129,598 3.03%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 155,105 151,733 92,935 124,057 133,978 139,642 129,598 3.03%
NOSH 112,395 112,395 112,395 91,281 82,195 82,142 82,024 5.38%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 5.11% -0.12% 8.85% -1.39% 3.95% 3.40% 4.30% -
ROE 7.59% 5.18% 19.03% -1.62% 4.02% 3.29% 6.25% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 241.98 215.78 224.84 252.30 164.81 156.11 211.55 2.26%
EPS 10.48 7.00 20.92 -2.44 6.56 5.60 9.88 0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 1.10 1.51 1.63 1.70 1.58 -2.22%
Adjusted Per Share Value based on latest NOSH - 91,281
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 241.98 215.78 169.01 184.42 120.53 114.09 154.38 7.77%
EPS 10.48 7.00 15.73 -1.79 4.80 4.09 7.21 6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 0.8269 1.1038 1.192 1.2424 1.1531 3.03%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 1.19 1.47 1.76 1.25 1.41 1.61 1.16 -
P/RPS 0.49 0.68 0.78 0.50 0.86 1.03 0.55 -1.90%
P/EPS 11.37 21.02 8.41 -51.04 21.49 28.75 11.74 -0.53%
EY 8.80 4.76 11.89 -1.96 4.65 3.48 8.52 0.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.09 1.60 0.83 0.87 0.95 0.73 2.76%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 21/01/20 30/01/19 30/01/18 19/01/17 19/01/16 29/01/15 22/01/14 -
Price 1.58 1.41 1.79 1.47 1.45 1.72 1.30 -
P/RPS 0.65 0.65 0.80 0.58 0.88 1.10 0.61 1.06%
P/EPS 15.09 20.16 8.55 -60.03 22.10 30.71 13.16 2.30%
EY 6.63 4.96 11.69 -1.67 4.52 3.26 7.60 -2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.04 1.63 0.97 0.89 1.01 0.82 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment