[PLB] YoY Annualized Quarter Result on 30-Nov-2017 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- 378.85%
YoY- 978.93%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 264,072 271,968 242,528 189,964 207,284 135,468 128,236 12.78%
PBT 26,032 21,832 6,172 19,816 8,500 8,012 6,096 27.34%
Tax -6,540 -7,924 -6,452 -3,008 -11,376 -2,660 -1,740 24.66%
NP 19,492 13,908 -280 16,808 -2,876 5,352 4,356 28.34%
-
NP to SH 16,484 11,768 7,860 17,684 -2,012 5,392 4,600 23.68%
-
Tax Rate 25.12% 36.30% 104.54% 15.18% 133.84% 33.20% 28.54% -
Total Cost 244,580 258,060 242,808 173,156 210,160 130,116 123,880 11.99%
-
Net Worth 143,865 155,105 151,733 92,935 124,057 133,978 139,642 0.49%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 143,865 155,105 151,733 92,935 124,057 133,978 139,642 0.49%
NOSH 112,395 112,395 112,395 112,395 91,281 82,195 82,142 5.36%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 7.38% 5.11% -0.12% 8.85% -1.39% 3.95% 3.40% -
ROE 11.46% 7.59% 5.18% 19.03% -1.62% 4.02% 3.29% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 234.95 241.98 215.78 224.84 252.30 164.81 156.11 7.04%
EPS 14.68 10.48 7.00 20.92 -2.44 6.56 5.60 17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.38 1.35 1.10 1.51 1.63 1.70 -4.61%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 234.95 241.98 215.78 169.01 184.42 120.53 114.09 12.78%
EPS 14.68 10.48 7.00 15.73 -1.79 4.80 4.09 23.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.38 1.35 0.8269 1.1038 1.192 1.2424 0.49%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 1.08 1.19 1.47 1.76 1.25 1.41 1.61 -
P/RPS 0.46 0.49 0.68 0.78 0.50 0.86 1.03 -12.56%
P/EPS 7.36 11.37 21.02 8.41 -51.04 21.49 28.75 -20.29%
EY 13.58 8.80 4.76 11.89 -1.96 4.65 3.48 25.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 1.09 1.60 0.83 0.87 0.95 -2.02%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 29/01/21 21/01/20 30/01/19 30/01/18 19/01/17 19/01/16 29/01/15 -
Price 1.06 1.58 1.41 1.79 1.47 1.45 1.72 -
P/RPS 0.45 0.65 0.65 0.80 0.58 0.88 1.10 -13.82%
P/EPS 7.23 15.09 20.16 8.55 -60.03 22.10 30.71 -21.40%
EY 13.84 6.63 4.96 11.69 -1.67 4.52 3.26 27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.14 1.04 1.63 0.97 0.89 1.01 -3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment